F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
39K
|
€
18K
|
€
48K
|
€
56K
|
€
38K
|
€
64K
|
€
59K
|
€
50K
|
€
41K
|
€
35K
|
€
33K
|
€
66K
|
€
49K
|
€
73K
|
€
52K
|
€
38K
|
€
49K
|
€
42K
|
€
27K
|
|
|
€
-12K
|
€
-11K
|
€
-35K
|
€
-2K
|
€
10K
|
€
4K
|
€
26K
|
€
23K
|
€
13K
|
€
2K
|
€
-2K
|
€
-7K
|
€
13K
|
€
-3K
|
€
15K
|
€
-2K
|
€
-812
|
€
138
|
€
5K
|
€
855
|
|
|
€
55K
|
€
67K
|
€
78K
|
€
113K
|
€
115K
|
€
105K
|
€
101K
|
€
74K
|
€
52K
|
€
39K
|
€
37K
|
€
39K
|
€
46K
|
€
33K
|
€
36K
|
€
21K
|
€
23K
|
€
24K
|
€
24K
|
€
17K
|
|
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
3K
|
€
19K
|
€
28K
|
€
15K
|
€
44K
|
€
34K
|
€
25K
|
€
17K
|
€
12K
|
€
11K
|
€
37K
|
€
22K
|
€
48K
|
€
42K
|
€
36K
|
€
49K
|
€
50K
|
€
29K
|
|
|
€
11K
|
€
7K
|
€
6K
|
€
14K
|
€
10K
|
€
23K
|
€
29K
|
€
21K
|
€
20K
|
€
28K
|
€
20K
|
€
18K
|
€
40K
|
€
52K
|
€
29K
|
€
29K
|
€
23K
|
€
22K
|
€
12K
|
€
5K
|
|
|
€
18K
|
€
27K
|
€
4K
|
€
54K
|
€
26K
|
€
15K
|
€
15K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
7K
|
€
6K
|
€
12K
|
|
€
744
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
-16K
|
€
20K
|
€
32K
|
€
13K
|
€
42K
|
€
39K
|
€
29K
|
€
22K
|
€
15K
|
€
13K
|
€
44K
|
€
30K
|
€
58K
|
€
38K
|
€
35K
|
€
45K
|
€
40K
|
€
26K
|
|
|
€
-9K
|
€
-8K
|
€
-32K
|
€
1K
|
€
16K
|
€
8K
|
€
37K
|
€
32K
|
€
21K
|
€
13K
|
€
5K
|
€
156
|
€
27K
|
€
7K
|
€
33K
|
€
12K
|
€
13K
|
€
19K
|
€
12K
|
€
9K
|
|
|
€
-12K
|
€
-11K
|
€
-35K
|
€
-2K
|
€
10K
|
€
4K
|
€
26K
|
€
23K
|
€
13K
|
€
2K
|
€
-2K
|
€
-7K
|
€
13K
|
€
-3K
|
€
15K
|
€
-2K
|
€
-812
|
€
138
|
€
5K
|
€
855
|
|
|
€
25K
|
€
7K
|
-
|
€
0
|
€
72K
|
€
56K
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
1K
|
€
2K
|
€
13K
|
€
14K
|
€
3K
|
€
34K
|
€
114K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
9K
|
€
5K
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
€
18K
|
€
14K
|
€
28K
|
€
24K
|
€
520
|
€
6K
|
€
7K
|
€
14K
|
€
6K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
|
|
€
4K
|
€
3K
|
€
-19K
|
€
16K
|
€
26K
|
€
10K
|
€
32K
|
€
29K
|
€
20K
|
€
11K
|
€
7K
|
€
6K
|
€
30K
|
€
20K
|
€
40K
|
€
25K
|
€
21K
|
€
26K
|
€
33K
|
€
17K
|
|
|
€
15K
|
€
-3K
|
€
3K
|
€
-38K
|
€
-39K
|
€
-13K
|
€
7K
|
€
-25K
|
€
-54K
|
€
-74K
|
€
-80K
|
€
-72K
|
€
-62K
|
€
-71K
|
€
-66K
|
€
-48K
|
€
-29K
|
€
-17K
|
€
-17K
|
€
5K
|
|
|
1.14
|
0.97
|
1.04
|
0.79
|
0.77
|
0.90
|
1.06
|
0.89
|
0.77
|
0.71
|
0.73
|
0.71
|
0.73
|
0.70
|
0.68
|
0.72
|
0.84
|
0.89
|
0.89
|
1.04
|
|
|
1.14
|
0.84
|
0.84
|
0.73
|
0.72
|
0.75
|
1.05
|
0.87
|
0.74
|
0.69
|
0.71
|
0.65
|
0.68
|
0.63
|
0.59
|
0.63
|
0.65
|
0.61
|
0.66
|
0.77
|
|
|
1.14
|
0.97
|
1.04
|
0.79
|
0.77
|
0.90
|
1.06
|
0.89
|
0.77
|
0.71
|
0.73
|
0.71
|
0.73
|
0.70
|
0.69
|
0.77
|
0.88
|
0.89
|
0.90
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
279K
|
€
256K
|
€
321K
|
€
330K
|
€
257K
|
€
222K
|
€
293K
|
€
283K
|
€
299K
|
€
341K
|
€
308K
|
€
317K
|
€
325K
|
€
320K
|
€
317K
|
€
352K
|
€
358K
|
€
354K
|
€
260K
|
|
|
€
238K
|
€
212K
|
€
178K
|
€
208K
|
€
214K
|
€
152K
|
€
121K
|
€
219K
|
€
231K
|
€
260K
|
€
304K
|
€
269K
|
€
271K
|
€
292K
|
€
284K
|
€
295K
|
€
329K
|
€
333K
|
€
330K
|
€
243K
|
|
|
€
110K
|
€
124K
|
€
87K
|
€
177K
|
€
168K
|
€
126K
|
€
121K
|
€
219K
|
€
231K
|
€
260K
|
€
299K
|
€
249K
|
€
235K
|
€
239K
|
€
205K
|
€
164K
|
€
170K
|
€
151K
|
€
156K
|
€
122K
|
|
|
€
127K
|
€
88K
|
€
90K
|
€
31K
|
€
47K
|
€
26K
|
|
|
|
|
€
5K
|
€
21K
|
€
36K
|
€
53K
|
€
76K
|
€
121K
|
€
151K
|
€
181K
|
€
173K
|
€
117K
|
|
|
18.81%
|
23.96%
|
30.45%
|
35.22%
|
34.98%
|
40.83%
|
45.29%
|
25.32%
|
18.31%
|
13.05%
|
10.85%
|
12.61%
|
14.61%
|
10.27%
|
11.32%
|
6.72%
|
6.63%
|
6.76%
|
6.78%
|
6.54%
|
|
|
2.31
|
1.32
|
1.16
|
0.27
|
0.40
|
0.25
|
|
|
|
|
0.13
|
0.53
|
0.77
|
1.59
|
2.10
|
5.66
|
6.46
|
7.49
|
7.21
|
6.87
|
|
|
36.08
|
31.52
|
|
10.43
|
6.80
|
11.28
|
2.86
|
5.68
|
7.99
|
11.92
|
20.91
|
20.40
|
6.17
|
9.75
|
4.89
|
7.70
|
9.31
|
7.38
|
8.25
|
9.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.6%
|
4.88%
|
-23.81%
|
14.52%
|
22.14%
|
9.57%
|
32%
|
39.36%
|
39.54%
|
27.84%
|
19.53%
|
14.31%
|
64.63%
|
60.63%
|
110.1%
|
116.41%
|
91.54%
|
107.02%
|
138.26%
|
102.4%
|
|
|
-21.37%
|
-16.57%
|
-45.13%
|
-1.95%
|
8.99%
|
4.15%
|
26.17%
|
30.33%
|
24.66%
|
5.12%
|
-5.09%
|
-19.26%
|
28.02%
|
-8.65%
|
41.27%
|
-9.67%
|
-3.48%
|
0.57%
|
22.29%
|
5.03%
|
|
|
-4.02
|
-3.97
|
-13.74
|
-0.69
|
3.14
|
1.69
|
11.85
|
7.68
|
4.51
|
0.67
|
-0.55
|
-2.43
|
4.09
|
-0.89
|
4.67
|
-0.65
|
-0.23
|
0.04
|
1.51
|
0.33
|
|
|
-21.37
|
-16.57
|
-45.13
|
-1.95
|
8.99
|
4.15
|
26.17
|
30.33
|
24.66
|
5.12
|
-5.09
|
-19.26
|
28.02
|
-8.65
|
41.27
|
-9.67
|
-3.48
|
0.57
|
22.29
|
5.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182.45
|
344.49
|
95.77
|
118.55
|
186.55
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182.45
|
344.49
|
95.77
|
118.55
|
186.55
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
|
|
|
|
€
36K
|
€
55K
|
€
8K
|
€
107K
|
|
|
€
29K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
14K
|
€
12K
|
€
25K
|
|
€
1K
|
|
|
|
|