FD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
5K
|
€
-26K
|
€
-2K
|
€
35K
|
€
13K
|
€
-5K
|
€
-16K
|
€
-52K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
-14K
|
€
-16K
|
€
-9K
|
€
-41K
|
€
-13K
|
€
28K
|
€
4K
|
€
529K
|
€
-21K
|
€
-56K
|
|
|
€
-79K
|
€
-81K
|
€
-83K
|
€
-85K
|
€
-71K
|
€
-80K
|
€
-71K
|
€
-30K
|
€
-17K
|
€
-45K
|
€
-49K
|
€
-38K
|
€
-16K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
€
25K
|
€
9K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
€
301
|
€
2K
|
-
|
€
168
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
102.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
3K
|
€
-29K
|
€
-3K
|
€
35K
|
€
12K
|
€
-5K
|
€
-17K
|
€
-54K
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
3K
|
€
-29K
|
€
-3K
|
€
35K
|
€
12K
|
€
-5K
|
€
-17K
|
€
-54K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
-14K
|
€
-16K
|
€
-9K
|
€
-41K
|
€
-13K
|
€
28K
|
€
4K
|
€
529K
|
€
-21K
|
€
-56K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
2K
|
€
989
|
€
4K
|
€
2K
|
€
6K
|
€
20K
|
€
122K
|
€
5K
|
€
7K
|
€
32K
|
€
8K
|
€
4K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
-14K
|
€
-16K
|
€
-9K
|
€
-41K
|
€
-13K
|
€
28K
|
€
4K
|
€
529K
|
€
-21K
|
€
-56K
|
|
|
€
-368K
|
€
-370K
|
€
-372K
|
€
-374K
|
€
-360K
|
€
-369K
|
€
-356K
|
€
-214K
|
€
-201K
|
€
-235K
|
€
-239K
|
€
-138K
|
€
-116K
|
|
|
0.35
|
0.35
|
0.35
|
0.34
|
0.53
|
0.52
|
0.55
|
0.52
|
0.29
|
0.21
|
0.15
|
0.11
|
0.09
|
|
|
0.35
|
0.35
|
0.35
|
0.34
|
0.53
|
0.52
|
0.55
|
0.52
|
0.29
|
0.21
|
0.15
|
0.11
|
0.09
|
|
|
0.35
|
0.35
|
0.35
|
0.34
|
0.53
|
0.52
|
0.55
|
0.52
|
0.29
|
0.21
|
0.15
|
0.11
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490K
|
€
489K
|
€
487K
|
€
486K
|
€
696K
|
€
681K
|
€
720K
|
€
415K
|
€
266K
|
€
251K
|
€
232K
|
€
117K
|
€
112K
|
|
|
€
570K
|
€
570K
|
€
570K
|
€
570K
|
€
766K
|
€
761K
|
€
791K
|
€
445K
|
€
283K
|
€
296K
|
€
281K
|
€
154K
|
€
128K
|
|
|
€
569K
|
€
570K
|
€
570K
|
€
570K
|
€
766K
|
€
761K
|
€
791K
|
€
445K
|
€
283K
|
€
296K
|
€
281K
|
€
154K
|
€
128K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16.22%
|
-16.57%
|
-16.95%
|
-17.43%
|
-10.16%
|
-11.75%
|
-9.85%
|
-7.19%
|
-6.36%
|
-17.83%
|
-21.07%
|
-32.22%
|
-14.57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263.46
|
|
|
8.12
|
24.13
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.85%
|
-1.97%
|
-2.56%
|
16.48%
|
22.41%
|
11.38%
|
57.95%
|
43.37%
|
-165.08%
|
-9.26%
|
-1080.52%
|
56.53%
|
344.85%
|
|
|
-1.85%
|
-1.97%
|
-2.56%
|
16.48%
|
22.41%
|
11.38%
|
57.95%
|
43.37%
|
-165.08%
|
-9.26%
|
-1080.52%
|
56.53%
|
344.85%
|
|
|
0.30
|
0.33
|
0.43
|
-2.87
|
-2.28
|
-1.34
|
-5.71
|
-3.12
|
10.50
|
1.65
|
227.64
|
-18.21
|
-50.23
|
|
|
-1.85
|
-1.97
|
-2.56
|
16.48
|
22.41
|
11.38
|
57.95
|
43.37
|
-165.08
|
-9.26
|
-1,080.52
|
56.53
|
344.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|