F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
4K
|
€
9K
|
€
-485
|
€
95K
|
€
9K
|
€
10K
|
€
8K
|
€
34K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
15K
|
€
4K
|
€
26K
|
€
25K
|
|
|
€
-24K
|
€
-19K
|
€
-24K
|
€
-18K
|
€
-28K
|
€
78K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
16K
|
€
-7K
|
€
-17K
|
€
-26K
|
€
-28K
|
€
-14K
|
€
-12K
|
€
6K
|
€
1
|
|
|
€
19K
|
€
43K
|
€
62K
|
€
86K
|
€
104K
|
€
133K
|
€
-95K
|
€
-86K
|
€
-79K
|
€
-70K
|
€
-86K
|
€
-79K
|
€
-62K
|
€
-36K
|
€
-8K
|
€
6K
|
€
18K
|
€
12K
|
|
|
€
1K
|
€
5K
|
€
2K
|
€
7K
|
€
4K
|
€
78K
|
€
4K
|
€
5K
|
€
3K
|
€
21K
|
-
|
-
|
-
|
€
1K
|
€
10K
|
€
1K
|
€
19K
|
€
17K
|
|
|
€
1K
|
|
€
3K
|
|
|
€
174
|
|
€
53
|
€
99
|
|
€
662
|
€
2K
|
€
1K
|
€
602
|
€
1K
|
€
4K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
916
|
€
5K
|
€
134
|
€
6K
|
€
-4K
|
€
92K
|
€
6K
|
€
7K
|
€
5K
|
€
30K
|
€
-1K
|
€
-137
|
€
-2K
|
€
-1K
|
€
12K
|
€
2K
|
€
22K
|
€
24K
|
|
|
€
-23K
|
€
-19K
|
€
-24K
|
€
-19K
|
€
-28K
|
€
78K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
16K
|
€
-18K
|
€
-17K
|
€
-26K
|
€
-28K
|
€
-14K
|
€
-12K
|
€
10K
|
€
209
|
|
|
€
-24K
|
€
-19K
|
€
-24K
|
€
-18K
|
€
-28K
|
€
78K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
16K
|
€
-7K
|
€
-17K
|
€
-26K
|
€
-28K
|
€
-14K
|
€
-12K
|
€
6K
|
€
1
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
236K
|
-
|
-
|
-
|
€
28K
|
-
|
-
|
€
479
|
€
8K
|
€
244K
|
€
39K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25
|
€
211
|
€
274
|
€
973
|
€
863
|
€
149
|
€
268
|
€
711
|
€
804
|
€
167
|
€
859
|
€
650
|
€
548
|
€
12K
|
€
31K
|
€
2K
|
€
11K
|
€
7K
|
|
|
€
528
|
€
5K
|
€
56
|
€
6K
|
€
-4K
|
€
92K
|
€
6K
|
€
7K
|
€
5K
|
€
30K
|
€
10K
|
€
-245
|
€
-2K
|
€
-1K
|
€
12K
|
€
1K
|
€
18K
|
€
23K
|
|
|
€
-419K
|
€
-268K
|
€
-272K
|
€
-272K
|
€
-279K
|
€
-272K
|
€
-181K
|
€
-436K
|
€
-443K
|
€
-448K
|
€
-450K
|
€
-461K
|
€
-460K
|
€
-458K
|
€
-448K
|
€
-217K
|
€
-179K
|
€
-197K
|
|
|
0
|
0,14
|
0,10
|
0,05
|
0,01
|
0
|
0,01
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,05
|
0,13
|
0,15
|
0,12
|
0,04
|
|
|
0
|
0,14
|
0,10
|
0,05
|
0,01
|
0
|
0,01
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,05
|
0,13
|
0,15
|
0,12
|
0,04
|
|
|
0
|
0,14
|
0,10
|
0,05
|
0,01
|
0
|
0,01
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,05
|
0,13
|
0,15
|
0,12
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
438K
|
€
508K
|
€
517K
|
€
525K
|
€
539K
|
€
557K
|
€
337K
|
€
359K
|
€
375K
|
€
389K
|
€
377K
|
€
394K
|
€
411K
|
€
446K
|
€
507K
|
€
259K
|
€
223K
|
€
218K
|
|
|
€
419K
|
€
465K
|
€
454K
|
€
438K
|
€
434K
|
€
424K
|
€
432K
|
€
445K
|
€
454K
|
€
459K
|
€
463K
|
€
473K
|
€
473K
|
€
481K
|
€
515K
|
€
253K
|
€
205K
|
€
205K
|
|
|
€
419K
|
€
313K
|
€
302K
|
€
286K
|
€
282K
|
€
272K
|
€
182K
|
€
445K
|
€
454K
|
€
459K
|
€
463K
|
€
473K
|
€
473K
|
€
481K
|
€
514K
|
€
253K
|
€
205K
|
€
205K
|
|
|
|
€
152K
|
€
152K
|
€
152K
|
€
152K
|
€
152K
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,37%
|
8,44%
|
12,04%
|
16,45%
|
19,37%
|
23,80%
|
-28,22%
|
-24,10%
|
-21,16%
|
-17,95%
|
-22,81%
|
-20,12%
|
-15,03%
|
-7,99%
|
-1,56%
|
2,22%
|
8,16%
|
5,70%
|
|
|
|
3,55
|
2,45
|
1,76
|
1,46
|
1,15
|
-2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
457,77
|
95,54
|
3 391,16
|
78,16
|
|
4,62
|
75,30
|
62,58
|
93,27
|
15,10
|
|
|
|
|
41,41
|
150,21
|
9,15
|
8,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,75%
|
11,36%
|
0,09%
|
7,17%
|
-3,99%
|
69,32%
|
-5,99%
|
-8,20%
|
-6,10%
|
-43,36%
|
-12,02%
|
0,31%
|
3,21%
|
4,02%
|
-155,04%
|
24,63%
|
99,47%
|
187,97%
|
|
|
-123,40%
|
-45,11%
|
-38,82%
|
-20,86%
|
-27,07%
|
58,53%
|
9,03%
|
8,32%
|
11,86%
|
-22,99%
|
7,81%
|
21,99%
|
42,34%
|
77,78%
|
172,65%
|
-215,96%
|
31,78%
|
0,01%
|
|
|
-5,40
|
-3,81
|
-4,67
|
-3,43
|
-5,24
|
13,93
|
-2,55
|
-2,00
|
-2,51
|
4,13
|
-1,78
|
-4,42
|
-6,37
|
-6,22
|
-2,70
|
-4,79
|
2,59
|
0,00
|
|
|
-123,40
|
-45,11
|
-38,82
|
-20,86
|
-27,07
|
58,53
|
9,03
|
8,32
|
11,86
|
-22,99
|
7,81
|
21,99
|
42,34
|
77,78
|
172,65
|
-215,96
|
31,78
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,14
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,14
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|