FB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
2K
|
€
-14K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
17K
|
€
23K
|
€
23K
|
€
27K
|
€
37K
|
€
37K
|
€
21K
|
€
37K
|
€
20K
|
€
-2K
|
€
-3K
|
|
|
€
9K
|
€
14K
|
€
4K
|
€
12K
|
€
12K
|
€
10K
|
€
11K
|
€
14K
|
€
155K
|
€
1,19M
|
€
1,34M
|
€
183
|
€
3K
|
€
10K
|
€
13K
|
€
-712
|
€
14K
|
€
1K
|
€
-20K
|
€
-3K
|
|
|
€
5,62M
|
€
5,61M
|
€
5,60M
|
€
5,59M
|
€
5,58M
|
€
5,57M
|
€
5,56M
|
€
5,55M
|
€
5,54M
|
€
5,38M
|
€
1,37M
|
€
35K
|
€
35K
|
€
32K
|
€
22K
|
€
9K
|
€
10K
|
€
-5K
|
€
-6K
|
€
14K
|
|
|
€
307K
|
€
274K
|
€
273K
|
€
273K
|
€
272K
|
€
272K
|
€
271K
|
€
271K
|
€
270K
|
€
304K
|
€
85K
|
€
17K
|
€
20K
|
€
30K
|
€
29K
|
€
17K
|
€
30K
|
€
14K
|
-
|
€
497
|
|
|
€
20K
|
€
5K
|
€
8K
|
€
11K
|
€
10K
|
€
9K
|
€
4K
|
€
19K
|
€
14K
|
€
23K
|
|
€
25
|
€
2K
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
665
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
16K
|
€
21K
|
€
22K
|
€
26K
|
€
37K
|
€
36K
|
€
20K
|
€
36K
|
€
20K
|
€
-8K
|
€
-4K
|
|
|
€
27K
|
€
665
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
16K
|
€
21K
|
€
22K
|
€
26K
|
€
37K
|
€
36K
|
€
20K
|
€
36K
|
€
20K
|
€
-8K
|
€
-4K
|
|
|
€
9K
|
€
14K
|
€
4K
|
€
12K
|
€
12K
|
€
10K
|
€
11K
|
€
14K
|
€
155K
|
€
1,19M
|
€
1,34M
|
€
183
|
€
3K
|
€
10K
|
€
13K
|
€
-712
|
€
14K
|
€
1K
|
€
-20K
|
€
-3K
|
|
|
Capex
|
€
355K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
21K
|
€
32K
|
€
54K
|
€
62K
|
€
4K
|
€
6K
|
€
23K
|
€
75K
|
€
97K
|
€
625K
|
€
23K
|
€
130
|
€
186
|
€
3K
|
€
569
|
€
321
|
€
919
|
€
9K
|
€
25K
|
|
|
€
16K
|
€
14K
|
€
4K
|
€
12K
|
€
12K
|
€
13K
|
€
14K
|
€
14K
|
€
155K
|
€
1,19M
|
€
1,34M
|
€
183
|
€
3K
|
€
10K
|
€
13K
|
€
-712
|
€
14K
|
€
1K
|
€
-20K
|
€
-3K
|
|
|
€
395K
|
€
544K
|
€
529K
|
€
526K
|
€
514K
|
€
521K
|
€
511K
|
€
501K
|
€
487K
|
€
482K
|
€
192K
|
€
5K
|
€
5K
|
€
1K
|
€
-8K
|
€
27K
|
€
28K
|
€
14K
|
€
12K
|
|
|
|
2,48
|
17,08
|
15,61
|
14,14
|
14,37
|
13,35
|
15,34
|
11,04
|
11,78
|
3,29
|
1,42
|
1,04
|
1,05
|
1,02
|
0,81
|
2,25
|
1,34
|
1,22
|
1,03
|
|
|
|
2,66
|
17,25
|
15,75
|
14,26
|
14,49
|
14,75
|
16,78
|
11,47
|
12,09
|
-7,32
|
3,25
|
-0,98
|
-1,01
|
-1,08
|
-0,68
|
-1,95
|
-1,25
|
-1,15
|
1,18
|
|
|
|
2,56
|
17,16
|
15,68
|
14,20
|
14,43
|
14,02
|
16,08
|
11,33
|
12,02
|
11,84
|
1,98
|
4 585,24
|
59,19
|
13,87
|
32,18
|
339,63
|
670,81
|
61,43
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,89M
|
€
5,65M
|
€
5,63M
|
€
5,63M
|
€
5,62M
|
€
5,63M
|
€
5,62M
|
€
5,62M
|
€
5,60M
|
€
6,14M
|
€
3,27M
|
€
688K
|
€
667K
|
€
646K
|
€
610K
|
€
574K
|
€
637K
|
€
601K
|
€
931K
|
€
51K
|
|
|
€
268K
|
€
34K
|
€
36K
|
€
40K
|
€
38K
|
€
61K
|
€
54K
|
€
68K
|
€
64K
|
€
754K
|
€
1,90M
|
€
652K
|
€
632K
|
€
614K
|
€
588K
|
€
565K
|
€
627K
|
€
606K
|
€
937K
|
€
37K
|
|
|
€
258K
|
€
34K
|
€
36K
|
€
40K
|
€
38K
|
€
40K
|
€
34K
|
€
49K
|
€
44K
|
€
59K
|
€
328K
|
€
25
|
€
2K
|
€
5K
|
€
1K
|
€
145
|
€
166
|
€
1K
|
€
360K
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
544K
|
€
1,44M
|
€
544K
|
€
544K
|
€
544K
|
€
544K
|
€
544K
|
€
544K
|
€
544K
|
€
544K
|
€
37K
|
|
|
95,46%
|
99,40%
|
99,36%
|
99,29%
|
99,32%
|
98,92%
|
99,03%
|
98,78%
|
98,86%
|
87,71%
|
41,90%
|
5,12%
|
5,25%
|
4,93%
|
3,61%
|
1,54%
|
1,50%
|
-0,82%
|
-0,66%
|
27,47%
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,10
|
1,05
|
15,43
|
15,51
|
17,07
|
24,67
|
61,59
|
57
|
-110,44
|
-88,08
|
2,64
|
|
|
7,87
|
50,86
|
|
|
|
|
|
|
|
45,92
|
88,49
|
29,24
|
24,18
|
16,81
|
16,40
|
28,42
|
17,47
|
30,92
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,29%
|
0,26%
|
0,07%
|
0,21%
|
0,21%
|
0,24%
|
0,25%
|
0,25%
|
2,79%
|
22,12%
|
97,43%
|
0,52%
|
9,14%
|
31,66%
|
59,94%
|
-8,06%
|
151,61%
|
-25,38%
|
328,31%
|
-24,36%
|
|
|
0,17%
|
0,26%
|
0,07%
|
0,21%
|
0,21%
|
0,17%
|
0,19%
|
0,25%
|
2,79%
|
22,12%
|
97,43%
|
0,52%
|
9,14%
|
31,66%
|
59,94%
|
-8,06%
|
151,61%
|
-25,38%
|
328,31%
|
-24,36%
|
|
|
0,16
|
0,26
|
0,07
|
0,21
|
0,21
|
0,17
|
0,19
|
0,25
|
2,76
|
19,40
|
40,82
|
0,03
|
0,48
|
1,56
|
2,16
|
-0,12
|
2,27
|
0,21
|
-2,18
|
-6,69
|
|
|
0,17
|
0,26
|
0,07
|
0,21
|
0,21
|
0,17
|
0,19
|
0,25
|
2,79
|
22,12
|
97,43
|
0,52
|
9,14
|
31,66
|
59,94
|
-8,06
|
151,61
|
-25,38
|
328,31
|
-24,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|