F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
30K
|
€
7K
|
€
33K
|
€
6K
|
€
26K
|
€
23K
|
€
18K
|
€
5K
|
€
7K
|
€
6K
|
€
10K
|
€
-17K
|
|
|
€
14K
|
€
10K
|
€
-15K
|
€
9K
|
€
2K
|
€
24K
|
€
17K
|
€
10K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
3K
|
€
-27K
|
|
|
€
44K
|
€
30K
|
€
20K
|
€
35K
|
€
25K
|
€
23K
|
€
-691
|
€
-19K
|
€
-29K
|
€
-24K
|
€
-22K
|
€
-17K
|
€
-21K
|
|
|
€
34K
|
€
24K
|
€
5K
|
€
26K
|
€
4K
|
€
21K
|
€
15K
|
€
13K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
-
|
|
|
€
21K
|
€
19K
|
€
21K
|
€
21K
|
€
14K
|
€
19K
|
€
5K
|
€
15K
|
€
12K
|
€
11K
|
€
13K
|
€
5K
|
€
5K
|
|
|
€
4K
|
€
820
|
€
660
|
€
340
|
€
101
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
28K
|
€
5K
|
€
32K
|
€
5K
|
€
25K
|
€
22K
|
€
18K
|
€
5K
|
€
7K
|
€
5K
|
€
9K
|
€
-21K
|
|
|
€
15K
|
€
12K
|
€
-10K
|
€
16K
|
€
4K
|
€
24K
|
€
17K
|
€
11K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
4K
|
€
-26K
|
|
|
€
14K
|
€
10K
|
€
-15K
|
€
9K
|
€
2K
|
€
24K
|
€
17K
|
€
10K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
3K
|
€
-27K
|
|
|
€
950
|
€
1K
|
€
1K
|
€
2K
|
€
75K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
1K
|
€
0
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
54K
|
€
72K
|
€
83K
|
€
79K
|
€
102K
|
€
53K
|
€
42K
|
€
29K
|
€
36K
|
€
37K
|
€
28K
|
€
26K
|
|
|
€
30K
|
€
26K
|
€
1K
|
€
25K
|
€
3K
|
€
25K
|
€
21K
|
€
17K
|
€
4K
|
€
7K
|
€
4K
|
€
8K
|
€
-22K
|
|
|
€
27K
|
€
9K
|
€
-6K
|
€
4K
|
€
-9K
|
€
22K
|
€
-3K
|
€
-24K
|
€
-41K
|
€
-42K
|
€
-40K
|
€
-34K
|
€
-32K
|
|
|
1,62
|
1,16
|
0,93
|
1,04
|
0,91
|
1,22
|
0,97
|
0,75
|
0,58
|
0,60
|
0,65
|
0,64
|
0,64
|
|
|
1,38
|
0,97
|
0,82
|
0,85
|
0,74
|
1,04
|
0,76
|
0,45
|
0,30
|
0,34
|
0,32
|
0,29
|
0,29
|
|
|
1,62
|
1,16
|
0,93
|
1,04
|
0,91
|
1,22
|
1,05
|
0,75
|
0,58
|
0,60
|
0,65
|
0,64
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
99K
|
€
133K
|
€
165K
|
€
175K
|
€
122K
|
€
86K
|
€
76K
|
€
68K
|
€
81K
|
€
100K
|
€
97K
|
€
77K
|
|
|
€
45K
|
€
68K
|
€
113K
|
€
130K
|
€
150K
|
€
98K
|
€
86K
|
€
95K
|
€
98K
|
€
106K
|
€
122K
|
€
114K
|
€
98K
|
|
|
€
44K
|
€
57K
|
€
91K
|
€
99K
|
€
108K
|
€
98K
|
€
79K
|
€
95K
|
€
98K
|
€
106K
|
€
114K
|
€
96K
|
€
89K
|
|
|
€
875
|
€
11K
|
€
21K
|
€
31K
|
€
41K
|
|
|
|
|
|
€
7K
|
€
18K
|
€
9K
|
|
|
49,32%
|
30,61%
|
14,95%
|
21,01%
|
14,48%
|
19,20%
|
-0,81%
|
-24,91%
|
-42,56%
|
-29,86%
|
-21,92%
|
-17,81%
|
-26,53%
|
|
|
0,02
|
0,37
|
1,08
|
0,91
|
1,63
|
|
|
|
|
|
-0,34
|
-1,04
|
-0,43
|
|
|
1,46
|
2,46
|
20,53
|
4,12
|
33,22
|
3,94
|
4
|
5,33
|
21,33
|
14,36
|
23,25
|
12,49
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,71%
|
87,05%
|
5,40%
|
72,54%
|
10,85%
|
105,90%
|
-3 064,61%
|
-89,30%
|
-13,92%
|
-26,92%
|
-19,98%
|
-48,49%
|
105,56%
|
|
|
31,29%
|
34,37%
|
-74,48%
|
26,76%
|
7,73%
|
102,96%
|
-2 394,77%
|
-54,51%
|
16,56%
|
10,08%
|
21,16%
|
-19,15%
|
130,18%
|
|
|
15,43
|
10,52
|
-11,14
|
5,62
|
1,12
|
19,77
|
19,36
|
13,58
|
-7,05
|
-3,01
|
-4,64
|
3,41
|
-34,53
|
|
|
31,29
|
34,37
|
-74,48
|
26,76
|
7,73
|
102,96
|
-2 394,77
|
-54,51
|
16,56
|
10,08
|
21,16
|
-19,15
|
130,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|