F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
14K
|
€
25K
|
€
21K
|
€
41K
|
€
65K
|
€
11K
|
€
21K
|
€
42K
|
€
19K
|
|
|
€
-40K
|
€
934
|
€
5K
|
€
7K
|
€
21K
|
€
45K
|
€
3K
|
€
13K
|
€
29K
|
€
13K
|
|
|
€
92K
|
€
142K
|
€
141K
|
€
123K
|
€
116K
|
€
110K
|
€
64K
|
€
61K
|
€
48K
|
€
19K
|
|
|
€
4K
|
€
15K
|
€
23K
|
€
25K
|
€
43K
|
€
73K
|
€
12K
|
€
24K
|
€
47K
|
€
21K
|
|
|
€
650
|
€
1K
|
€
3K
|
€
12K
|
€
15K
|
€
28K
|
€
11K
|
€
22K
|
€
30K
|
€
8K
|
|
|
|
|
€
5K
|
€
3K
|
|
|
€
8K
|
|
€
7K
|
|
|
|
€
10K
|
|
|
|
€
14K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
68,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
8K
|
€
16K
|
€
20K
|
€
34K
|
€
63K
|
€
9K
|
€
20K
|
€
42K
|
€
19K
|
|
|
€
-33K
|
€
4K
|
€
11K
|
€
12K
|
€
31K
|
€
62K
|
€
8K
|
€
20K
|
€
42K
|
€
19K
|
|
|
€
-40K
|
€
934
|
€
5K
|
€
7K
|
€
21K
|
€
45K
|
€
3K
|
€
13K
|
€
29K
|
€
13K
|
|
|
€
-408
|
€
4K
|
€
-4K
|
€
7K
|
€
14K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
113K
|
€
99K
|
€
105K
|
€
112K
|
€
122K
|
€
28K
|
€
55K
|
€
50K
|
€
31K
|
|
|
€
-38K
|
€
5K
|
€
11K
|
€
14K
|
€
24K
|
€
47K
|
€
4K
|
€
13K
|
€
29K
|
€
13K
|
|
|
€
90K
|
€
137K
|
€
136K
|
€
109K
|
€
101K
|
€
105K
|
€
58K
|
€
61K
|
€
48K
|
€
19K
|
|
|
7,93
|
55,66
|
16,81
|
4,05
|
4,38
|
4,46
|
3,93
|
3,42
|
2,15
|
2,18
|
|
|
7,93
|
55,66
|
16,81
|
4,05
|
4,38
|
4,46
|
3,93
|
3,42
|
2,15
|
2,18
|
|
|
7,93
|
55,66
|
16,81
|
4,05
|
4,38
|
4,46
|
3,93
|
3,42
|
2,15
|
2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
144K
|
€
150K
|
€
159K
|
€
146K
|
€
140K
|
€
84K
|
€
86K
|
€
90K
|
€
36K
|
|
|
€
13K
|
€
3K
|
€
9K
|
€
36K
|
€
30K
|
€
30K
|
€
20K
|
€
25K
|
€
42K
|
€
17K
|
|
|
€
13K
|
€
3K
|
€
9K
|
€
36K
|
€
30K
|
€
30K
|
€
20K
|
€
25K
|
€
42K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
87,66%
|
98,26%
|
94,23%
|
77,47%
|
79,54%
|
78,31%
|
76,40%
|
70,75%
|
53,40%
|
54,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,31
|
0,53
|
1,79
|
0,87
|
0,48
|
2,22
|
1,28
|
1
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-41,49%
|
3,55%
|
7,72%
|
11,75%
|
20,67%
|
42,80%
|
6,58%
|
20,94%
|
59,39%
|
68,20%
|
|
|
-43,35%
|
0,66%
|
3,88%
|
5,66%
|
17,98%
|
41,43%
|
5,34%
|
20,94%
|
59,39%
|
68,20%
|
|
|
-38,00
|
0,65
|
3,66
|
4,38
|
14,30
|
32,44
|
4,08
|
14,82
|
31,71
|
36,91
|
|
|
-43,35
|
0,66
|
3,88
|
5,66
|
17,98
|
41,43
|
5,34
|
20,94
|
59,39
|
68,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|