F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
79K
|
€
25K
|
€
102K
|
€
95K
|
€
93K
|
€
86K
|
€
137K
|
€
102K
|
€
105K
|
€
101K
|
€
96K
|
€
90K
|
€
66K
|
€
100K
|
€
100K
|
€
73K
|
€
132K
|
€
100K
|
€
113K
|
|
|
€
45K
|
€
16K
|
€
-33K
|
€
18K
|
€
10K
|
€
5K
|
€
-2K
|
€
37K
|
€
-2K
|
€
3K
|
€
15K
|
€
7K
|
€
-5K
|
€
-29K
|
€
8K
|
€
-831
|
€
-28K
|
€
36K
|
€
20K
|
€
21K
|
|
|
€
109K
|
€
63K
|
€
48K
|
€
80K
|
€
63K
|
€
53K
|
€
48K
|
€
50K
|
€
13K
|
€
15K
|
€
12K
|
€
-3K
|
€
-10K
|
€
-5K
|
€
24K
|
€
16K
|
€
17K
|
€
44K
|
€
8K
|
€
-12K
|
|
|
€
84K
|
€
27K
|
€
2K
|
€
35K
|
€
22K
|
€
16K
|
€
10K
|
€
63K
|
€
26K
|
€
25K
|
€
35K
|
€
26K
|
€
30K
|
€
11K
|
€
43K
|
€
33K
|
€
20K
|
€
72K
|
€
48K
|
€
43K
|
|
|
€
18K
|
€
56
|
€
58
|
€
5K
|
€
3K
|
€
2K
|
€
396
|
€
4K
|
€
851
|
€
852
|
€
100
|
€
102
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
€
2K
|
€
2K
|
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
23K
|
€
-22K
|
€
29K
|
€
18K
|
€
14K
|
€
8K
|
€
57K
|
€
37K
|
€
31K
|
€
44K
|
€
37K
|
€
37K
|
€
14K
|
€
52K
|
€
46K
|
€
27K
|
€
89K
|
€
60K
|
€
61K
|
|
|
€
65K
|
€
13K
|
€
-33K
|
€
24K
|
€
13K
|
€
7K
|
€
-2K
|
€
41K
|
€
-2K
|
€
-8K
|
€
5K
|
€
817
|
€
-6K
|
€
-29K
|
€
4K
|
€
-3K
|
€
-22K
|
€
48K
|
€
22K
|
€
28K
|
|
|
€
45K
|
€
16K
|
€
-33K
|
€
18K
|
€
10K
|
€
5K
|
€
-2K
|
€
37K
|
€
-2K
|
€
3K
|
€
15K
|
€
7K
|
€
-5K
|
€
-29K
|
€
8K
|
€
-831
|
€
-28K
|
€
36K
|
€
20K
|
€
21K
|
|
|
€
-2K
|
-
|
€
5K
|
€
41K
|
-
|
€
5K
|
€
1K
|
€
4K
|
-
|
€
18K
|
€
11K
|
€
2K
|
€
22K
|
-
|
€
16K
|
€
660
|
€
73K
|
€
11K
|
€
29K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
65K
|
€
47K
|
€
75K
|
€
81K
|
€
66K
|
€
56K
|
€
50K
|
€
28K
|
€
12K
|
€
11K
|
€
13K
|
€
2K
|
€
3K
|
€
17K
|
€
16K
|
€
10K
|
€
88K
|
€
63K
|
€
34K
|
|
|
€
54K
|
€
25K
|
€
-22K
|
€
23K
|
€
14K
|
€
12K
|
€
7K
|
€
53K
|
€
37K
|
€
42K
|
€
53K
|
€
43K
|
€
38K
|
€
14K
|
€
56K
|
€
49K
|
€
22K
|
€
77K
|
€
59K
|
€
54K
|
|
|
€
98K
|
€
48K
|
€
29K
|
€
61K
|
€
56K
|
€
42K
|
€
35K
|
€
29K
|
€
-21K
|
€
-32K
|
€
-30K
|
€
-46K
|
€
-61K
|
€
-51K
|
€
-39K
|
€
-53K
|
€
-76K
|
€
2K
|
€
-38K
|
€
-42K
|
|
|
3,92
|
3,55
|
2,34
|
4,39
|
3,22
|
2,42
|
2,41
|
2,25
|
0,60
|
0,47
|
0,48
|
0,28
|
0,10
|
0,11
|
0,39
|
0,31
|
0,15
|
1,02
|
0,62
|
0,48
|
|
|
3,92
|
3,70
|
4,06
|
4,79
|
-25,64
|
70,68
|
-25,49
|
-13,10
|
2,01
|
0,84
|
1,05
|
0,47
|
0,19
|
0,19
|
0,64
|
0,47
|
0,21
|
1,02
|
0,63
|
0,48
|
|
|
3,92
|
3,62
|
2,97
|
4,58
|
7,36
|
4,69
|
5,31
|
5,43
|
0,93
|
0,60
|
0,66
|
0,35
|
0,13
|
0,14
|
0,48
|
0,37
|
0,18
|
1,02
|
0,63
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
95K
|
€
87K
|
€
122K
|
€
88K
|
€
82K
|
€
73K
|
€
73K
|
€
65K
|
€
100K
|
€
121K
|
€
139K
|
€
161K
|
€
182K
|
€
243K
|
€
275K
|
€
314K
|
€
370K
|
€
370K
|
€
355K
|
|
|
€
40K
|
€
31K
|
€
39K
|
€
41K
|
€
25K
|
€
29K
|
€
25K
|
€
23K
|
€
52K
|
€
86K
|
€
109K
|
€
142K
|
€
172K
|
€
187K
|
€
219K
|
€
259K
|
€
297K
|
€
326K
|
€
362K
|
€
367K
|
|
|
€
34K
|
€
19K
|
€
17K
|
€
17K
|
€
11K
|
€
15K
|
€
11K
|
€
9K
|
€
34K
|
€
46K
|
€
41K
|
€
51K
|
€
51K
|
€
45K
|
€
50K
|
€
64K
|
€
77K
|
€
92K
|
€
102K
|
€
81K
|
|
|
€
7K
|
€
12K
|
€
18K
|
€
23K
|
|
|
|
|
|
€
26K
|
€
52K
|
€
78K
|
€
104K
|
€
130K
|
€
156K
|
€
182K
|
€
208K
|
€
234K
|
€
260K
|
€
286K
|
|
|
72,94%
|
67,04%
|
54,82%
|
66,11%
|
71,33%
|
64,59%
|
66,28%
|
68,70%
|
19,92%
|
14,78%
|
9,62%
|
-2,44%
|
-6,32%
|
-2,85%
|
9,78%
|
5,81%
|
5,35%
|
11,99%
|
2,19%
|
-3,38%
|
|
|
0,06
|
0,19
|
0,37
|
0,29
|
|
|
|
|
|
1,75
|
4,49
|
-22,97
|
-10,18
|
-25,10
|
6,57
|
11,39
|
12,37
|
5,27
|
32,08
|
-23,82
|
|
|
0,55
|
1,39
|
|
1,41
|
1,39
|
2,15
|
3,28
|
0,40
|
1,42
|
2,78
|
2,50
|
3,83
|
4,63
|
13,51
|
4,18
|
5,58
|
10,84
|
3,68
|
5,99
|
6,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,37%
|
39,34%
|
-45,96%
|
28,81%
|
22,86%
|
21,80%
|
15,04%
|
106,22%
|
282,99%
|
282,65%
|
460,29%
|
-1 270,91%
|
-371,48%
|
-265,69%
|
236,98%
|
306,62%
|
131,68%
|
173,36%
|
725,57%
|
-448,34%
|
|
|
41,48%
|
24,84%
|
-68,42%
|
21,93%
|
15,18%
|
8,89%
|
-3,59%
|
74,04%
|
-13,84%
|
21,91%
|
129,29%
|
-200,71%
|
49,29%
|
558,33%
|
32,66%
|
-5,20%
|
-163,95%
|
81,74%
|
248,17%
|
-174,66%
|
|
|
30,26
|
16,65
|
-37,51
|
14,50
|
10,83
|
5,74
|
-2,38
|
50,87
|
-2,76
|
3,24
|
12,44
|
4,91
|
-3,12
|
-15,90
|
3,19
|
-0,30
|
-8,77
|
9,80
|
5,43
|
5,91
|
|
|
41,48
|
24,84
|
-68,42
|
21,93
|
15,18
|
8,89
|
-3,59
|
74,04
|
-13,84
|
21,91
|
129,29
|
-200,71
|
49,29
|
558,33
|
32,66
|
-5,20
|
-163,95
|
81,74
|
248,17
|
-174,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,30
|
1,80
|
1,90
|
1,30
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
750
|
|
|
|
|
|
|
|
|