F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,19M
|
€
3,06M
|
€
2,45M
|
€
1,29M
|
€
300K
|
€
-133
|
€
997K
|
€
964K
|
€
758K
|
€
489K
|
€
966K
|
€
876K
|
€
814K
|
€
404K
|
€
460K
|
€
346K
|
€
319K
|
€
293K
|
€
168K
|
€
97K
|
|
|
€
698K
|
€
783K
|
€
1,05M
|
€
263K
|
€
-394K
|
€
-547K
|
€
342K
|
€
346K
|
€
175K
|
€
13K
|
€
346K
|
€
275K
|
€
278K
|
€
8K
|
€
61K
|
€
52K
|
€
101K
|
€
137K
|
€
103K
|
€
60K
|
|
|
€
2,20M
|
€
2,20M
|
€
1,42M
|
€
510K
|
€
247K
|
€
641K
|
€
1,19M
|
€
845K
|
€
500K
|
€
325K
|
€
311K
|
€
611K
|
€
336K
|
€
173K
|
€
165K
|
€
154K
|
€
128K
|
€
76K
|
€
39K
|
€
11K
|
|
|
17,50
|
16,60
|
11,40
|
|
9,60
|
8,70
|
7,50
|
6,80
|
6,40
|
6,10
|
5,90
|
6,40
|
6,40
|
7,10
|
5,70
|
5,70
|
2,80
|
2,50
|
1
|
0,70
|
|
|
€
1,68M
|
€
1,80M
|
€
1,49M
|
€
483K
|
€
9K
|
€
26K
|
€
701K
|
€
694K
|
€
377K
|
€
100K
|
€
499K
|
€
617K
|
€
731K
|
€
76K
|
€
140K
|
€
138K
|
€
157K
|
€
150K
|
€
106K
|
€
60K
|
|
|
€
44K
|
€
56K
|
€
195K
|
€
12K
|
€
1K
|
€
2K
|
|
€
49K
|
€
130K
|
€
2K
|
€
185K
|
€
174K
|
€
61K
|
€
876
|
|
€
552
|
€
5K
|
€
21K
|
€
12K
|
€
3K
|
|
|
€
205K
|
€
203K
|
€
117K
|
€
123K
|
€
69K
|
€
40K
|
€
35K
|
€
42K
|
€
30K
|
€
41K
|
€
47K
|
€
39K
|
€
32K
|
€
20K
|
€
27K
|
€
17K
|
€
16K
|
€
13K
|
€
4K
|
€
2K
|
|
|
€
696K
|
|
|
|
|
|
|
|
|
|
€
645K
|
|
€
256K
|
|
€
50K
|
€
25K
|
€
50K
|
€
100K
|
€
75K
|
€
55K
|
|
|
99,67%
|
|
|
|
|
|
|
|
|
|
186,53%
|
|
91,95%
|
|
82,54%
|
48,46%
|
49,36%
|
72,82%
|
72,79%
|
91,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
1,63M
|
€
1,64M
|
€
582K
|
€
-200K
|
€
-427K
|
€
599K
|
€
610K
|
€
381K
|
€
126K
|
€
612K
|
€
549K
|
€
478K
|
€
99K
|
€
165K
|
€
163K
|
€
191K
|
€
184K
|
€
131K
|
€
74K
|
|
|
€
975K
|
€
1,18M
|
€
1,29M
|
€
306K
|
€
-374K
|
€
-546K
|
€
514K
|
€
542K
|
€
307K
|
€
38K
|
€
526K
|
€
451K
|
€
386K
|
€
20K
|
€
86K
|
€
91K
|
€
139K
|
€
168K
|
€
120K
|
€
64K
|
|
|
€
698K
|
€
783K
|
€
1,05M
|
€
263K
|
€
-233K
|
€
-547K
|
€
182K
|
€
346K
|
€
175K
|
€
13K
|
€
346K
|
€
274K
|
€
278K
|
€
8K
|
€
61K
|
€
52K
|
€
101K
|
€
137K
|
€
103K
|
€
60K
|
|
|
€
368K
|
€
509K
|
€
556K
|
€
333K
|
€
264K
|
€
128K
|
€
139K
|
€
41K
|
€
67K
|
€
41K
|
€
52K
|
€
80K
|
€
130K
|
€
54K
|
€
85K
|
€
214K
|
€
111K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
414K
|
€
621K
|
€
274K
|
€
36K
|
€
252K
|
€
411K
|
€
241K
|
€
121K
|
€
90K
|
€
435K
|
€
384K
|
€
131K
|
€
126K
|
€
15K
|
€
112K
|
€
115K
|
€
27K
|
€
12K
|
€
29K
|
|
|
€
1,19M
|
€
1,23M
|
€
1,40M
|
€
538K
|
€
-219K
|
€
-428K
|
€
427K
|
€
413K
|
€
248K
|
€
102K
|
€
432K
|
€
349K
|
€
381K
|
€
39K
|
€
202K
|
€
124K
|
€
153K
|
€
154K
|
€
114K
|
€
70K
|
|
|
€
1,37M
|
€
1,10M
|
€
485K
|
€
-303K
|
€
-193K
|
€
306K
|
€
927K
|
€
705K
|
€
352K
|
€
158K
|
€
190K
|
€
466K
|
€
207K
|
€
79K
|
€
112K
|
€
94K
|
€
99K
|
€
58K
|
€
21K
|
€
-12K
|
|
|
1,81
|
1,65
|
1,21
|
0,84
|
0,86
|
1,38
|
2,19
|
1,93
|
1,47
|
1,20
|
1,19
|
1,84
|
1,40
|
1,11
|
1,25
|
1,26
|
1,22
|
1,21
|
1,12
|
0,91
|
|
|
1,75
|
1,50
|
1,14
|
0,81
|
0,70
|
1,25
|
2,21
|
1,93
|
1,45
|
1,17
|
1,16
|
1,82
|
1,43
|
0,86
|
1,14
|
1,16
|
1,04
|
1,28
|
1,03
|
0,79
|
|
|
1,81
|
1,65
|
1,21
|
0,84
|
0,87
|
1,39
|
2,21
|
1,95
|
1,48
|
1,20
|
1,19
|
1,86
|
1,45
|
1,13
|
1,29
|
1,29
|
1,24
|
1,28
|
1,12
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,09M
|
€
4,22M
|
€
3,80M
|
€
2,66M
|
€
1,99M
|
€
1,73M
|
€
2,00M
|
€
1,64M
|
€
1,30M
|
€
1,17M
|
€
1,37M
|
€
1,25M
|
€
975K
|
€
1,00M
|
€
804K
|
€
688K
|
€
628K
|
€
358K
|
€
226K
|
€
153K
|
|
|
€
1,89M
|
€
2,02M
|
€
2,38M
|
€
2,15M
|
€
1,74M
|
€
1,09M
|
€
815K
|
€
798K
|
€
796K
|
€
842K
|
€
1,06M
|
€
639K
|
€
615K
|
€
814K
|
€
577K
|
€
533K
|
€
500K
|
€
282K
|
€
187K
|
€
142K
|
|
|
€
1,68M
|
€
1,70M
|
€
2,26M
|
€
1,93M
|
€
1,41M
|
€
804K
|
€
772K
|
€
747K
|
€
738K
|
€
780K
|
€
990K
|
€
549K
|
€
500K
|
€
698K
|
€
434K
|
€
361K
|
€
443K
|
€
266K
|
€
184K
|
€
136K
|
|
|
€
203K
|
€
313K
|
€
118K
|
€
224K
|
€
329K
|
€
277K
|
€
36K
|
€
44K
|
€
53K
|
€
61K
|
€
72K
|
€
84K
|
€
99K
|
€
107K
|
€
130K
|
€
164K
|
€
52K
|
|
€
3K
|
€
6K
|
|
|
53,87%
|
52,21%
|
37,39%
|
19,18%
|
12,41%
|
37,10%
|
59,30%
|
51,42%
|
38,57%
|
27,84%
|
22,67%
|
48,85%
|
34,46%
|
17,28%
|
20,51%
|
22,43%
|
20,32%
|
21,33%
|
17,26%
|
7,19%
|
|
|
0,09
|
0,14
|
0,08
|
0,44
|
1,33
|
0,43
|
0,03
|
0,05
|
0,11
|
0,19
|
0,23
|
0,14
|
0,30
|
0,62
|
0,79
|
1,06
|
0,41
|
|
0,07
|
0,52
|
|
|
1,29
|
1,24
|
1,45
|
3,69
|
|
|
1,36
|
1,31
|
2,09
|
6,70
|
1,74
|
1,16
|
1,29
|
8,26
|
3,49
|
3,26
|
2,63
|
1,53
|
1,43
|
1,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,00%
|
55,85%
|
98,72%
|
105,57%
|
-88,75%
|
-66,78%
|
35,97%
|
48,90%
|
49,72%
|
31,26%
|
138,70%
|
57,13%
|
113,38%
|
22,80%
|
122,28%
|
80,59%
|
119,81%
|
201,31%
|
291,97%
|
639,49%
|
|
|
31,66%
|
35,55%
|
73,96%
|
51,51%
|
-159,19%
|
-85,28%
|
28,83%
|
40,88%
|
35,00%
|
4,11%
|
111,04%
|
44,97%
|
82,86%
|
4,84%
|
36,76%
|
33,45%
|
79,36%
|
179,86%
|
264,00%
|
544,09%
|
|
|
17,06
|
18,56
|
27,65
|
9,88
|
-19,76
|
-31,64
|
17,10
|
21,02
|
13,50
|
1,15
|
25,17
|
21,97
|
28,56
|
0,84
|
7,54
|
7,50
|
16,13
|
38,37
|
45,56
|
39,10
|
|
|
31,66
|
35,55
|
73,96
|
51,51
|
-159,19
|
-85,28
|
28,83
|
40,88
|
35,00
|
4,11
|
111,04
|
44,97
|
82,86
|
4,84
|
36,76
|
33,45
|
79,36
|
179,86
|
264,00
|
544,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
56,99
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
56,99
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,50
|
16,60
|
11,40
|
|
9,60
|
8,70
|
7,50
|
6,80
|
6,40
|
6,10
|
5,90
|
6,40
|
6,40
|
7,10
|
5,70
|
5,70
|
2,80
|
2,50
|
1
|
0,70
|
|
|
€
12K
|
€
12K
|
€
10K
|
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|