F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
8K
|
€
5K
|
€
104
|
€
3K
|
€
2K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
€
6K
|
|
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
-552
|
€
1K
|
€
894
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
176K
|
€
233K
|
€
228K
|
€
224K
|
€
222K
|
€
222K
|
€
221K
|
€
220K
|
€
214K
|
€
207K
|
€
202K
|
€
196K
|
€
190K
|
€
184K
|
€
179K
|
€
174K
|
€
170K
|
€
167K
|
€
162K
|
€
160K
|
|
|
€
16K
|
€
20K
|
€
17K
|
€
14K
|
€
11K
|
€
14K
|
€
12K
|
€
19K
|
€
18K
|
€
16K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
€
14K
|
€
12K
|
€
14K
|
€
11K
|
€
13K
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
800
|
|
€
1K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 200,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
6K
|
€
4K
|
€
-271
|
€
3K
|
€
2K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
6K
|
€
3K
|
€
5K
|
|
|
€
7K
|
€
8K
|
€
6K
|
€
3K
|
€
-494
|
€
3K
|
€
1K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
2K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
-552
|
€
1K
|
€
894
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
756
|
€
6K
|
€
0
|
€
5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
85K
|
€
80K
|
€
71K
|
€
68K
|
€
70K
|
€
69K
|
€
69K
|
€
60K
|
€
52K
|
€
49K
|
€
42K
|
€
35K
|
€
28K
|
€
21K
|
€
16K
|
€
11K
|
€
3K
|
€
8K
|
€
8K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
-330
|
€
2K
|
€
1K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
|
|
€
15K
|
€
78K
|
€
73K
|
€
69K
|
€
66K
|
€
66K
|
€
64K
|
€
63K
|
€
56K
|
€
48K
|
€
44K
|
€
37K
|
€
30K
|
€
24K
|
€
17K
|
€
11K
|
€
7K
|
€
9K
|
€
4K
|
€
5K
|
|
|
3,04
|
12,89
|
10,31
|
23,76
|
31,33
|
16,25
|
14,20
|
13,05
|
15,97
|
12,80
|
10,21
|
7,50
|
7,47
|
6,16
|
4,70
|
3,48
|
2,67
|
3,29
|
1,95
|
2,28
|
|
|
3,75
|
16,01
|
12,33
|
41,35
|
31,33
|
16,25
|
14,20
|
13,05
|
15,97
|
12,80
|
10,21
|
7,50
|
7,47
|
6,16
|
4,70
|
3,48
|
2,67
|
3,29
|
1,95
|
2,28
|
|
|
3,36
|
14,28
|
11,23
|
30,18
|
31,33
|
16,25
|
14,20
|
13,05
|
15,97
|
12,80
|
10,21
|
7,50
|
7,47
|
6,16
|
4,70
|
3,48
|
2,67
|
3,29
|
1,95
|
2,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
240K
|
€
236K
|
€
227K
|
€
224K
|
€
226K
|
€
226K
|
€
225K
|
€
217K
|
€
211K
|
€
206K
|
€
201K
|
€
195K
|
€
189K
|
€
183K
|
€
179K
|
€
175K
|
€
172K
|
€
167K
|
€
164K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
3K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
96,12%
|
97,26%
|
96,69%
|
98,68%
|
99,03%
|
98,09%
|
97,84%
|
97,67%
|
98,27%
|
98,06%
|
97,68%
|
97,18%
|
97,60%
|
97,59%
|
97,54%
|
97,49%
|
96,83%
|
96,94%
|
96,93%
|
97,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,01
|
0,01
|
|
|
|
0,89
|
0,77
|
1,34
|
0,82
|
|
1,56
|
2,89
|
0,62
|
0,48
|
0,63
|
0,68
|
0,89
|
0,72
|
0,68
|
0,82
|
0,75
|
1,65
|
0,96
|
1,91
|
0,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,28%
|
2,47%
|
1,75%
|
1,25%
|
-0,15%
|
0,70%
|
0,54%
|
3,23%
|
3,66%
|
3,18%
|
3,54%
|
3,36%
|
3,56%
|
3,72%
|
3,10%
|
3,42%
|
2,23%
|
3,28%
|
1,64%
|
3,13%
|
|
|
2,97%
|
2,37%
|
1,66%
|
1,15%
|
-0,25%
|
0,60%
|
0,40%
|
2,83%
|
3,25%
|
2,52%
|
2,97%
|
2,78%
|
2,96%
|
3,10%
|
2,46%
|
2,77%
|
1,55%
|
2,93%
|
1,28%
|
3,07%
|
|
|
2,85
|
2,31
|
1,60
|
1,14
|
-0,25
|
0,58
|
0,40
|
2,76
|
3,20
|
2,47
|
2,90
|
2,70
|
2,89
|
3,02
|
2,40
|
2,70
|
1,50
|
2,84
|
1,24
|
3,00
|
|
|
2,97
|
2,37
|
1,66
|
1,15
|
-0,25
|
0,60
|
0,40
|
2,83
|
3,25
|
2,52
|
2,97
|
2,78
|
2,96
|
3,10
|
2,46
|
2,77
|
1,55
|
2,93
|
1,28
|
3,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|