FM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
119K
|
€
207K
|
€
195K
|
€
150K
|
€
92K
|
€
94K
|
€
92K
|
€
71K
|
€
65K
|
€
39K
|
€
64K
|
€
73K
|
€
85K
|
€
57K
|
€
46K
|
€
58K
|
|
|
€
114K
|
€
69K
|
€
126K
|
€
118K
|
€
103K
|
€
64K
|
€
53K
|
€
61K
|
€
36K
|
€
35K
|
€
22K
|
€
31K
|
€
41K
|
€
47K
|
€
25K
|
€
14K
|
€
17K
|
|
|
€
998K
|
€
884K
|
€
815K
|
€
689K
|
€
571K
|
€
468K
|
€
404K
|
€
350K
|
€
289K
|
€
252K
|
€
217K
|
€
195K
|
€
164K
|
€
123K
|
€
76K
|
€
52K
|
€
37K
|
|
|
€
228K
|
€
156K
|
€
231K
|
€
217K
|
€
177K
|
€
112K
|
€
99K
|
€
114K
|
€
81K
|
€
75K
|
€
46K
|
€
66K
|
€
79K
|
€
88K
|
€
89K
|
€
63K
|
€
71K
|
|
|
€
3K
|
€
8K
|
€
8K
|
€
23K
|
€
6K
|
€
9K
|
|
€
3K
|
|
€
63
|
|
€
223
|
€
221
|
€
311
|
€
9K
|
€
5K
|
€
7K
|
|
|
€
6K
|
€
5K
|
€
13K
|
€
9K
|
€
9K
|
€
1K
|
€
5K
|
€
4K
|
€
3K
|
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
116K
|
€
184K
|
€
170K
|
€
138K
|
€
89K
|
€
80K
|
€
89K
|
€
68K
|
€
62K
|
€
37K
|
€
54K
|
€
65K
|
€
76K
|
€
48K
|
€
38K
|
€
47K
|
|
|
€
156K
|
€
94K
|
€
176K
|
€
167K
|
€
132K
|
€
79K
|
€
67K
|
€
76K
|
€
51K
|
€
47K
|
€
25K
|
€
40K
|
€
54K
|
€
64K
|
€
33K
|
€
21K
|
€
24K
|
|
|
€
114K
|
€
69K
|
€
126K
|
€
118K
|
€
103K
|
€
64K
|
€
53K
|
€
61K
|
€
36K
|
€
35K
|
€
22K
|
€
31K
|
€
41K
|
€
47K
|
€
25K
|
€
14K
|
€
17K
|
|
|
€
42K
|
€
58K
|
€
109K
|
€
9K
|
€
-2K
|
€
8K
|
€
10K
|
€
3K
|
€
14K
|
€
29K
|
€
20K
|
€
12K
|
€
4K
|
€
5K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463K
|
€
381K
|
€
393K
|
€
363K
|
€
579K
|
€
455K
|
€
395K
|
€
328K
|
€
278K
|
€
229K
|
€
215K
|
€
169K
|
€
142K
|
€
101K
|
€
65K
|
€
31K
|
€
24K
|
|
|
€
143K
|
€
91K
|
€
133K
|
€
120K
|
€
108K
|
€
74K
|
€
67K
|
€
75K
|
€
54K
|
€
50K
|
€
34K
|
€
45K
|
€
53K
|
€
59K
|
€
39K
|
€
30K
|
€
40K
|
|
|
€
479K
|
€
726K
|
€
694K
|
€
669K
|
€
558K
|
€
447K
|
€
380K
|
€
323K
|
€
251K
|
€
211K
|
€
190K
|
€
176K
|
€
143K
|
€
94K
|
€
40K
|
€
11K
|
€
-8K
|
|
|
6,22
|
11,79
|
10,49
|
11,51
|
12,33
|
17,94
|
10,17
|
7,79
|
4,94
|
5,14
|
4,59
|
5,99
|
4,31
|
3,03
|
1,70
|
1,24
|
0,85
|
|
|
10,09
|
11,57
|
10,32
|
11,35
|
12,13
|
17,66
|
10
|
7,35
|
4,72
|
4,96
|
4,45
|
5,47
|
4,01
|
2,53
|
1,46
|
1,13
|
0,76
|
|
|
12,56
|
11,79
|
10,49
|
11,51
|
12,33
|
17,94
|
10,17
|
7,79
|
4,94
|
5,14
|
4,59
|
5,99
|
4,31
|
3,03
|
1,70
|
1,24
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
951K
|
€
888K
|
€
753K
|
€
621K
|
€
494K
|
€
445K
|
€
398K
|
€
353K
|
€
304K
|
€
270K
|
€
231K
|
€
208K
|
€
170K
|
€
134K
|
€
95K
|
€
96K
|
|
|
€
92K
|
€
67K
|
€
73K
|
€
64K
|
€
49K
|
€
26K
|
€
41K
|
€
48K
|
€
64K
|
€
51K
|
€
53K
|
€
35K
|
€
43K
|
€
47K
|
€
58K
|
€
44K
|
€
59K
|
|
|
€
73K
|
€
67K
|
€
73K
|
€
64K
|
€
49K
|
€
26K
|
€
41K
|
€
48K
|
€
64K
|
€
51K
|
€
53K
|
€
35K
|
€
43K
|
€
47K
|
€
58K
|
€
44K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
91,57%
|
92,92%
|
91,76%
|
91,55%
|
92,07%
|
94,66%
|
90,68%
|
88,04%
|
81,92%
|
83,16%
|
80,45%
|
84,68%
|
79,15%
|
72,53%
|
56,91%
|
54,05%
|
39,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
|
0,50
|
0,58
|
0,40
|
0,38
|
0,36
|
0,30
|
0,52
|
0,53
|
0,93
|
0,82
|
1,45
|
0,66
|
0,66
|
0,61
|
1,22
|
1,17
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,33%
|
10,30%
|
16,37%
|
17,45%
|
18,99%
|
15,85%
|
16,55%
|
21,28%
|
18,75%
|
19,89%
|
15,53%
|
22,87%
|
32,14%
|
47,98%
|
51,13%
|
58,35%
|
107,96%
|
|
|
11,46%
|
7,81%
|
15,44%
|
17,07%
|
18,09%
|
13,76%
|
13,19%
|
17,55%
|
12,61%
|
13,88%
|
10,12%
|
15,93%
|
25,16%
|
37,83%
|
32,63%
|
27,21%
|
46,65%
|
|
|
10,49
|
7,26
|
14,16
|
15,63
|
16,66
|
13,02
|
11,96
|
15,45
|
10,33
|
11,54
|
8,14
|
13,49
|
19,91
|
27,44
|
18,57
|
14,71
|
18,20
|
|
|
11,46
|
7,81
|
15,44
|
17,07
|
18,09
|
13,76
|
13,19
|
17,55
|
12,61
|
13,88
|
10,12
|
15,93
|
25,16
|
37,83
|
32,63
|
27,21
|
46,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,11
|
14,60
|
9,89
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,11
|
14,60
|
9,89
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|