FM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
440K
|
€
462K
|
€
452K
|
€
601K
|
€
490K
|
€
391K
|
€
379K
|
€
300K
|
€
190K
|
€
110K
|
|
|
€
112K
|
€
137K
|
€
185K
|
€
271K
|
€
196K
|
€
141K
|
€
147K
|
€
47K
|
€
34K
|
€
26K
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
15K
|
€
47K
|
€
26K
|
|
|
4
|
4
|
4
|
3
|
4
|
3,60
|
4
|
3,80
|
3
|
1,90
|
|
|
€
123K
|
€
151K
|
€
202K
|
€
294K
|
€
214K
|
€
153K
|
€
165K
|
€
55K
|
€
39K
|
€
29K
|
|
|
€
76K
|
€
125K
|
€
187K
|
€
108K
|
€
105K
|
€
71K
|
€
107K
|
€
66K
|
€
15K
|
€
21K
|
|
|
€
19K
|
€
24K
|
€
12K
|
€
14K
|
€
13K
|
€
12K
|
€
13K
|
€
16K
|
€
13K
|
€
5K
|
|
|
€
112K
|
€
137K
|
€
185K
|
€
271K
|
€
196K
|
€
141K
|
€
147K
|
€
79K
|
€
13K
|
€
13K
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
169,47%
|
37,97%
|
49,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
189K
|
€
253K
|
€
368K
|
€
269K
|
€
191K
|
€
206K
|
€
68K
|
€
46K
|
€
35K
|
|
|
€
153K
|
€
189K
|
€
253K
|
€
368K
|
€
269K
|
€
191K
|
€
206K
|
€
68K
|
€
46K
|
€
34K
|
|
|
€
112K
|
€
137K
|
€
185K
|
€
271K
|
€
196K
|
€
141K
|
€
147K
|
€
47K
|
€
34K
|
€
26K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
7K
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
112K
|
€
137K
|
€
185K
|
€
271K
|
€
196K
|
€
141K
|
€
127K
|
€
67K
|
€
34K
|
€
28K
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
34K
|
€
47K
|
€
25K
|
|
|
1,04
|
1,03
|
1,04
|
1,03
|
1,04
|
1,05
|
1,03
|
1,08
|
1,23
|
1,23
|
|
|
0,47
|
0,65
|
0,81
|
0,79
|
0,76
|
0,77
|
0,94
|
1,04
|
1,11
|
1,13
|
|
|
1,04
|
1,03
|
1,04
|
1,03
|
1,04
|
1,05
|
1,03
|
1,08
|
1,23
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
541K
|
€
614K
|
€
521K
|
€
633K
|
€
573K
|
€
405K
|
€
730K
|
€
492K
|
€
253K
|
€
136K
|
|
|
€
521K
|
€
593K
|
€
500K
|
€
612K
|
€
552K
|
€
384K
|
€
709K
|
€
457K
|
€
206K
|
€
111K
|
|
|
€
521K
|
€
593K
|
€
500K
|
€
612K
|
€
552K
|
€
384K
|
€
709K
|
€
457K
|
€
206K
|
€
111K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
3,85%
|
3,40%
|
4,01%
|
3,29%
|
3,64%
|
5,15%
|
2,86%
|
2,98%
|
18,63%
|
18,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
3,40
|
3,15
|
1,98
|
1,66
|
2,06
|
2,01
|
3,44
|
6,69
|
4,49
|
3,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536,68%
|
656,02%
|
886,14%
|
1 299,19%
|
939,74%
|
674,46%
|
608,59%
|
454,17%
|
72,76%
|
107,88%
|
|
|
536,68%
|
656,02%
|
886,14%
|
1 299,19%
|
939,74%
|
674,46%
|
704,43%
|
317,81%
|
72,76%
|
102,32%
|
|
|
20,69
|
22,30
|
35,49
|
42,81
|
34,22
|
34,76
|
20,13
|
9,48
|
13,55
|
19,36
|
|
|
536,68
|
656,02
|
886,14
|
1 299,19
|
939,74
|
674,46
|
704,43
|
317,81
|
72,76
|
102,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
4
|
3
|
4
|
3,60
|
4
|
3,80
|
3
|
1,90
|
|
|
€
5K
|
€
6K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|