F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
39K
|
€
42K
|
€
17K
|
€
4K
|
€
17K
|
€
5K
|
€
4K
|
€
2K
|
€
10K
|
€
-5K
|
€
7K
|
€
10K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-508
|
|
|
€
7K
|
€
16K
|
€
16K
|
€
10K
|
€
2K
|
€
12K
|
€
3K
|
€
1K
|
€
214
|
€
8K
|
€
-11K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-454
|
€
-271
|
€
986
|
|
|
€
68K
|
€
61K
|
€
45K
|
€
29K
|
€
20K
|
€
18K
|
€
6K
|
€
2K
|
€
856
|
€
642
|
€
-7K
|
€
11K
|
€
16K
|
€
14K
|
€
16K
|
€
17K
|
€
5K
|
|
|
€
24K
|
€
40K
|
€
35K
|
€
14K
|
€
3K
|
€
12K
|
€
3K
|
€
2K
|
€
578
|
€
7K
|
-
|
€
390
|
€
769
|
€
519
|
€
611
|
€
687
|
€
184
|
|
|
€
5K
|
€
13K
|
€
12K
|
€
7K
|
€
70
|
€
2K
|
€
20
|
€
2K
|
€
2K
|
€
2K
|
|
€
618
|
€
90
|
|
€
505
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
36K
|
€
36K
|
€
16K
|
€
3K
|
€
14K
|
€
4K
|
€
3K
|
€
684
|
€
9K
|
€
-10K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-978
|
|
|
€
11K
|
€
28K
|
€
29K
|
€
15K
|
€
3K
|
€
14K
|
€
4K
|
€
3K
|
€
638
|
€
9K
|
€
-10K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-978
|
|
|
€
7K
|
€
16K
|
€
16K
|
€
10K
|
€
2K
|
€
12K
|
€
3K
|
€
1K
|
€
214
|
€
8K
|
€
-11K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-454
|
€
-271
|
€
986
|
|
|
€
13K
|
€
5K
|
€
-634
|
€
34K
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
634
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
46K
|
€
44K
|
€
24K
|
€
7K
|
€
22K
|
€
10K
|
€
8K
|
€
2K
|
€
16K
|
€
977
|
€
4K
|
€
3K
|
€
110
|
€
77
|
€
526
|
€
154
|
|
|
€
17K
|
€
24K
|
€
22K
|
€
10K
|
€
2K
|
€
12K
|
€
3K
|
€
2K
|
€
260
|
€
8K
|
€
-11K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-454
|
€
-271
|
€
986
|
|
|
€
40K
|
€
36K
|
€
29K
|
€
18K
|
€
19K
|
€
17K
|
€
5K
|
€
2K
|
€
175
|
€
-85
|
€
-8K
|
€
11K
|
€
15K
|
€
13K
|
€
16K
|
€
17K
|
€
5K
|
|
|
1,99
|
1,55
|
1,45
|
1,27
|
1,41
|
1,28
|
1,08
|
1,02
|
1
|
1
|
0,89
|
1,22
|
2,76
|
1,35
|
1,40
|
1,53
|
1,11
|
|
|
1,96
|
1,54
|
1,42
|
1,23
|
1,36
|
1,24
|
1,03
|
0,98
|
0,95
|
0,96
|
0,86
|
1,21
|
2,57
|
1,31
|
1,31
|
1,47
|
1,05
|
|
|
1,99
|
1,55
|
1,45
|
1,27
|
1,41
|
1,28
|
1,08
|
1,02
|
1
|
1
|
0,89
|
1,24
|
2,76
|
1,38
|
1,42
|
1,55
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
126K
|
€
123K
|
€
118K
|
€
66K
|
€
81K
|
€
71K
|
€
76K
|
€
64K
|
€
77K
|
€
64K
|
€
59K
|
€
24K
|
€
50K
|
€
57K
|
€
49K
|
€
47K
|
|
|
€
41K
|
€
65K
|
€
77K
|
€
89K
|
€
47K
|
€
63K
|
€
65K
|
€
74K
|
€
63K
|
€
76K
|
€
72K
|
€
48K
|
€
8K
|
€
36K
|
€
41K
|
€
32K
|
€
43K
|
|
|
€
41K
|
€
65K
|
€
66K
|
€
66K
|
€
47K
|
€
63K
|
€
65K
|
€
74K
|
€
63K
|
€
76K
|
€
72K
|
€
48K
|
€
8K
|
€
36K
|
€
40K
|
€
31K
|
€
43K
|
|
|
|
|
€
12K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,57%
|
48,12%
|
36,80%
|
24,91%
|
29,87%
|
22,24%
|
7,93%
|
3,05%
|
1,34%
|
0,83%
|
-11,41%
|
18,54%
|
64,97%
|
28,12%
|
28,57%
|
34,49%
|
9,75%
|
|
|
|
|
0,26
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,93
|
1,80
|
2,16
|
5,67
|
17,18
|
4,43
|
16,21
|
27,08
|
92,35
|
8,81
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,33%
|
39,25%
|
49,39%
|
33,00%
|
9,31%
|
68,71%
|
58,99%
|
64,94%
|
30,36%
|
1 248,20%
|
144,52%
|
-39,48%
|
-27,74%
|
-14,98%
|
-2,79%
|
-1,62%
|
21,30%
|
|
|
10,86%
|
25,58%
|
34,76%
|
32,51%
|
9,31%
|
68,71%
|
58,99%
|
62,96%
|
25,01%
|
1 241,06%
|
145,14%
|
-43,47%
|
-30,53%
|
-15,50%
|
-2,79%
|
-1,62%
|
21,30%
|
|
|
6,80
|
12,31
|
12,79
|
8,10
|
2,78
|
15,28
|
4,68
|
1,92
|
0,33
|
10,36
|
-16,57
|
-8,06
|
-19,83
|
-4,36
|
-0,80
|
-0,56
|
2,08
|
|
|
10,86
|
25,58
|
34,76
|
32,51
|
9,31
|
68,71
|
58,99
|
62,96
|
25,01
|
1 241,06
|
145,14
|
-43,47
|
-30,53
|
-15,50
|
-2,79
|
-1,62
|
21,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|