F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
408K
|
€
272K
|
€
2.30M
|
€
34K
|
€
97K
|
€
27K
|
|
|
€
28K
|
€
139K
|
€
62K
|
€
1.45M
|
€
20K
|
€
-3K
|
€
-3K
|
|
|
€
197K
|
€
170K
|
€
30K
|
€
32K
|
€
45K
|
€
24K
|
€
27K
|
|
|
€
311K
|
€
388K
|
€
220K
|
€
1.68M
|
€
28K
|
€
35K
|
€
20K
|
|
|
€
103K
|
€
52K
|
€
42K
|
€
32K
|
€
6K
|
€
124K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
1.47M
|
|
|
|
|
|
|
|
103.26%
|
100.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
355K
|
€
416K
|
€
275K
|
€
2.11M
|
€
33K
|
€
49K
|
€
26K
|
|
|
€
355K
|
€
416K
|
€
275K
|
€
2.11M
|
€
33K
|
€
49K
|
€
25K
|
|
|
€
28K
|
€
139K
|
€
62K
|
€
1.45M
|
€
20K
|
€
-3K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.73M
|
€
2.98M
|
€
1.79M
|
€
2.22M
|
€
1.69M
|
€
1.97M
|
€
20K
|
|
|
€
28K
|
€
139K
|
€
62K
|
€
1.45M
|
€
20K
|
€
-3K
|
€
-1K
|
|
|
€
4.56M
|
€
3.39M
|
€
210K
|
€
107K
|
€
-68K
|
€
-89K
|
€
-86K
|
|
|
6.21
|
3.67
|
1.06
|
1.03
|
0.96
|
0.96
|
0.86
|
|
|
3.09
|
2.79
|
0.56
|
0.61
|
0.97
|
0.96
|
0.16
|
|
|
6.80
|
3.94
|
1.07
|
1.03
|
0.96
|
0.96
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.44M
|
€
4.66M
|
€
3.55M
|
€
4.05M
|
€
1.81M
|
€
2.09M
|
€
632K
|
|
|
€
5.10M
|
€
4.33M
|
€
3.35M
|
€
3.83M
|
€
1.77M
|
€
2.06M
|
€
605K
|
|
|
€
801K
|
€
1.18M
|
€
3.32M
|
€
3.82M
|
€
1.76M
|
€
2.05M
|
€
601K
|
|
|
€
4.22M
|
€
3.06M
|
€
3K
|
€
3K
|
|
|
|
|
|
3.63%
|
3.64%
|
0.86%
|
0.8%
|
2.46%
|
1.16%
|
4.32%
|
|
|
21.38
|
18.03
|
0.09
|
0.08
|
|
|
|
|
|
14.34
|
10.40
|
12.19
|
1.81
|
53.39
|
41.98
|
22.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.08%
|
82.06%
|
203.67%
|
4477.25%
|
45.72%
|
-13.12%
|
-4.13%
|
|
|
14.08%
|
82.06%
|
203.67%
|
4477.25%
|
45.72%
|
-13.12%
|
-9.76%
|
|
|
0.51
|
2.98
|
1.74
|
35.85
|
1.12
|
-0.15
|
-0.42
|
|
|
14.08
|
82.06
|
203.67
|
4,477.25
|
45.72
|
-13.12
|
-9.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|