FT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
59K
|
€
45K
|
€
48K
|
€
47K
|
€
36K
|
€
20K
|
€
-56K
|
€
-44K
|
€
55K
|
€
61K
|
€
134K
|
|
|
€
49K
|
€
36K
|
€
26K
|
€
36K
|
€
39K
|
€
29K
|
€
9K
|
€
-69K
|
€
-58K
|
€
30K
|
€
31K
|
€
74K
|
|
|
€
103K
|
€
107K
|
€
92K
|
€
88K
|
€
74K
|
€
50K
|
€
22K
|
€
13K
|
€
82K
|
€
141K
|
€
110K
|
€
80K
|
|
|
€
78K
|
€
68K
|
€
51K
|
€
55K
|
€
53K
|
€
41K
|
€
22K
|
€
556
|
€
4K
|
€
66K
|
€
70K
|
€
146K
|
|
|
€
3K
|
€
3K
|
€
737
|
€
104
|
€
2K
|
€
4K
|
€
2K
|
|
€
137
|
€
4K
|
€
6K
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
21K
|
€
22K
|
€
22K
|
€
15K
|
€
800
|
|
|
|
|
|
|
|
|
107.68%
|
58.95%
|
85.55%
|
60.35%
|
38.88%
|
2.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
58K
|
€
43K
|
€
47K
|
€
46K
|
€
36K
|
€
20K
|
€
-57K
|
€
-46K
|
€
55K
|
€
61K
|
€
134K
|
|
|
€
62K
|
€
52K
|
€
38K
|
€
42K
|
€
44K
|
€
32K
|
€
9K
|
€
-68K
|
€
-60K
|
€
46K
|
€
51K
|
€
121K
|
|
|
€
49K
|
€
36K
|
€
26K
|
€
36K
|
€
39K
|
€
29K
|
€
9K
|
€
-69K
|
€
-58K
|
€
30K
|
€
31K
|
€
74K
|
|
|
€
1K
|
€
3K
|
€
9K
|
€
1K
|
€
14K
|
€
0
|
-
|
-
|
€
19K
|
€
12K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
107K
|
€
89K
|
€
85K
|
€
58K
|
€
18K
|
€
2K
|
€
1K
|
€
11K
|
€
71K
|
€
54K
|
€
88K
|
|
|
€
56K
|
€
43K
|
€
31K
|
€
41K
|
€
41K
|
€
32K
|
€
19K
|
€
-58K
|
€
-44K
|
€
40K
|
€
40K
|
€
86K
|
|
|
€
95K
|
€
93K
|
€
75K
|
€
75K
|
€
58K
|
€
46K
|
€
17K
|
€
-5K
|
€
62K
|
€
115K
|
€
87K
|
€
58K
|
|
|
2.66
|
4.61
|
3.96
|
4.19
|
5.98
|
7.55
|
3.81
|
0.49
|
5.36
|
25.51
|
12.16
|
2.35
|
|
|
2.66
|
4.61
|
3.96
|
4.19
|
5.98
|
7.55
|
3.81
|
0.49
|
5.36
|
25.51
|
12.32
|
2.35
|
|
|
2.66
|
4.61
|
3.96
|
4.19
|
5.98
|
7.55
|
3.81
|
0.49
|
5.36
|
25.51
|
12.24
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
133K
|
€
117K
|
€
112K
|
€
85K
|
€
57K
|
€
30K
|
€
23K
|
€
106K
|
€
145K
|
€
118K
|
€
123K
|
|
|
€
57K
|
€
26K
|
€
25K
|
€
24K
|
€
12K
|
€
7K
|
€
8K
|
€
10K
|
€
23K
|
€
5K
|
€
8K
|
€
43K
|
|
|
€
57K
|
€
26K
|
€
25K
|
€
24K
|
€
12K
|
€
7K
|
€
6K
|
€
10K
|
€
14K
|
€
5K
|
€
8K
|
€
43K
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
9K
|
|
|
|
|
|
64.22%
|
80.56%
|
78.45%
|
78.88%
|
86.46%
|
87.69%
|
72.18%
|
57.03%
|
77.82%
|
96.77%
|
93.37%
|
65.09%
|
|
|
|
|
|
|
|
|
0.11
|
|
0.11
|
|
|
|
|
|
0.84
|
0.44
|
0.59
|
0.50
|
0.25
|
0.20
|
0.43
|
|
|
0.08
|
0.13
|
0.32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.22%
|
39.89%
|
34.05%
|
46.08%
|
55.97%
|
65.13%
|
88.25%
|
-443.53%
|
-53.03%
|
28.22%
|
36.08%
|
108.4%
|
|
|
47.45%
|
33.68%
|
28.37%
|
41.04%
|
53.45%
|
57.89%
|
40.15%
|
-531.63%
|
-71.05%
|
21.55%
|
27.69%
|
92.23%
|
|
|
30.47
|
27.14
|
22.26
|
32.37
|
46.21
|
50.76
|
28.98
|
-303.18
|
-55.30
|
20.85
|
25.85
|
60.03
|
|
|
47.45
|
33.68
|
28.37
|
41.04
|
53.45
|
57.89
|
40.15
|
-531.63
|
-71.05
|
21.55
|
27.69
|
92.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|