F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
50K
|
€
78K
|
€
46K
|
€
46K
|
€
40K
|
€
100K
|
€
46K
|
€
41K
|
€
2K
|
€
-10K
|
€
-10K
|
€
-3K
|
|
|
€
-7K
|
€
-22K
|
€
6K
|
€
-15K
|
€
-31K
|
€
-37K
|
€
24K
|
€
-31K
|
€
-54K
|
€
-95K
|
€
-113K
|
€
-117K
|
€
-130K
|
|
|
€
-596K
|
€
-589K
|
€
-567K
|
€
-573K
|
€
-559K
|
€
-528K
|
€
-491K
|
€
-514K
|
€
-483K
|
€
-429K
|
€
-335K
|
€
-222K
|
€
-105K
|
|
|
€
42K
|
€
34K
|
€
54K
|
€
30K
|
€
30K
|
€
26K
|
€
68K
|
€
30K
|
€
26K
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
48K
|
€
76K
|
€
43K
|
€
42K
|
€
37K
|
€
96K
|
€
42K
|
€
36K
|
€
-2K
|
€
-14K
|
€
-14K
|
€
-5K
|
|
|
€
4K
|
€
-8K
|
€
21K
|
€
-12K
|
€
-12K
|
€
-18K
|
€
45K
|
€
-8K
|
€
-31K
|
€
-69K
|
€
-84K
|
€
-83K
|
€
-93K
|
|
|
€
-7K
|
€
-22K
|
€
6K
|
€
-15K
|
€
-31K
|
€
-37K
|
€
24K
|
€
-31K
|
€
-54K
|
€
-95K
|
€
-113K
|
€
-117K
|
€
-130K
|
|
|
€
0
|
€
0
|
€
-9K
|
€
18K
|
€
0
|
€
32K
|
|
€
0
|
€
3K
|
€
1K
|
€
0
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
1K
|
€
986
|
€
7K
|
|
€
3K
|
€
5K
|
€
9K
|
€
5K
|
€
3K
|
€
5K
|
€
375
|
|
|
€
49K
|
€
34K
|
€
62K
|
€
40K
|
€
24K
|
€
17K
|
€
75K
|
€
19K
|
€
13K
|
€
-27K
|
€
-43K
|
€
-47K
|
€
-42K
|
|
|
€
-98K
|
€
-80K
|
€
-72K
|
€
-60K
|
€
-63K
|
|
€
-38K
|
€
-67K
|
€
-68K
|
€
-72K
|
€
-89K
|
€
-73K
|
€
-69K
|
|
|
0,05
|
0,07
|
0,02
|
0,02
|
0,10
|
|
0,08
|
0,08
|
0,12
|
0,08
|
0,04
|
0,06
|
0,01
|
|
|
0,05
|
0,07
|
0,02
|
0,02
|
0,10
|
|
0,08
|
0,08
|
0,12
|
0,08
|
0,04
|
0,06
|
0,01
|
|
|
0,05
|
0,07
|
0,02
|
0,02
|
0,10
|
|
0,08
|
0,08
|
0,12
|
0,08
|
0,04
|
0,06
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
573K
|
€
630K
|
€
681K
|
€
745K
|
€
788K
|
€
836K
|
€
862K
|
€
866K
|
€
919K
|
€
980K
|
€
1,04M
|
€
1,12M
|
€
1,15M
|
|
|
€
1,17M
|
€
1,22M
|
€
1,25M
|
€
1,32M
|
€
1,35M
|
€
1,36M
|
€
1,35M
|
€
1,38M
|
€
1,40M
|
€
1,41M
|
€
1,38M
|
€
1,34M
|
€
1,26M
|
|
|
€
102K
|
€
86K
|
€
73K
|
€
61K
|
€
70K
|
€
62K
|
€
42K
|
€
73K
|
€
77K
|
€
78K
|
€
90K
|
€
78K
|
€
70K
|
|
|
€
1,07M
|
€
1,13M
|
€
1,17M
|
€
1,26M
|
€
1,28M
|
€
1,30M
|
€
1,31M
|
€
1,31M
|
€
1,33M
|
€
1,33M
|
€
1,29M
|
€
1,26M
|
€
1,19M
|
|
|
-103,90%
|
-93,43%
|
-83,28%
|
-76,93%
|
-70,89%
|
-63,19%
|
-56,93%
|
-59,42%
|
-52,54%
|
-43,80%
|
-32,06%
|
-19,92%
|
-9,13%
|
|
|
-1,79
|
-1,92
|
-2,07
|
-2,19
|
-2,29
|
-2,46
|
-2,67
|
-2,54
|
-2,74
|
-3,10
|
-3,84
|
-5,67
|
-11,29
|
|
|
19,47
|
25,59
|
16,39
|
30,68
|
31,76
|
37,04
|
14,02
|
32,55
|
38,76
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,20%
|
-5,73%
|
-10,93%
|
-7,00%
|
-4,28%
|
-3,28%
|
-15,31%
|
-3,71%
|
-2,74%
|
6,26%
|
12,74%
|
21,08%
|
40,16%
|
|
|
1,13%
|
3,71%
|
-1,13%
|
2,58%
|
5,50%
|
7,07%
|
-4,84%
|
6,12%
|
11,11%
|
22,03%
|
33,62%
|
52,55%
|
123,72%
|
|
|
-1,18
|
-3,46
|
0,94
|
-1,98
|
-3,90
|
-4,46
|
2,76
|
-3,64
|
-5,84
|
-9,65
|
-10,78
|
-10,47
|
-11,30
|
|
|
1,13
|
3,71
|
-1,13
|
2,58
|
5,50
|
7,07
|
-4,84
|
6,12
|
11,11
|
22,03
|
33,62
|
52,55
|
123,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|