G&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
-15K
|
€
-16K
|
€
-36K
|
€
-57K
|
€
-68K
|
€
15K
|
€
115K
|
€
87K
|
€
119K
|
€
116K
|
€
79K
|
€
11K
|
€
-23K
|
€
-33K
|
€
-247K
|
€
113K
|
€
-28K
|
€
-15K
|
|
|
€
41K
|
€
-26K
|
€
-63K
|
€
-52K
|
€
-67K
|
€
-78K
|
€
2K
|
€
103K
|
€
75K
|
€
104K
|
€
91K
|
€
48K
|
€
-28K
|
€
-89K
|
€
-109K
|
€
-293K
|
€
50K
|
€
-83K
|
€
-39K
|
|
|
€
-254K
|
€
-295K
|
€
-306K
|
€
-242K
|
€
-190K
|
€
-123K
|
€
-44K
|
€
-47K
|
€
-150K
|
€
-224K
|
€
-328K
|
€
-419K
|
€
-468K
|
€
-440K
|
€
-351K
|
€
-242K
|
€
51K
|
€
2K
|
€
85K
|
|
|
€
32K
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
€
79K
|
€
61K
|
€
115K
|
€
81K
|
€
55K
|
€
7K
|
-
|
-
|
-
|
€
83K
|
€
55
|
€
18K
|
|
|
€
1K
|
€
1K
|
€
14K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
€
13K
|
€
13K
|
€
8K
|
€
3K
|
€
12K
|
€
12K
|
€
12K
|
€
127
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
-21K
|
€
-22K
|
€
-39K
|
€
-58K
|
€
-70K
|
€
14K
|
€
113K
|
€
87K
|
€
119K
|
€
115K
|
€
78K
|
€
10K
|
€
-26K
|
€
-37K
|
€
-251K
|
€
101K
|
€
-31K
|
€
-16K
|
|
|
€
46K
|
€
-21K
|
€
-22K
|
€
-39K
|
€
-58K
|
€
-70K
|
€
14K
|
€
113K
|
€
87K
|
€
119K
|
€
115K
|
€
78K
|
€
10K
|
€
-26K
|
€
-37K
|
€
-251K
|
€
101K
|
€
-31K
|
€
-16K
|
|
|
€
41K
|
€
-26K
|
€
-63K
|
€
-52K
|
€
-67K
|
€
-78K
|
€
2K
|
€
103K
|
€
75K
|
€
104K
|
€
91K
|
€
48K
|
€
-28K
|
€
-89K
|
€
-109K
|
€
-293K
|
€
50K
|
€
-83K
|
€
-39K
|
|
|
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
956
|
€
3K
|
€
14K
|
€
2K
|
€
9K
|
€
19K
|
€
66K
|
€
542
|
€
514
|
€
795
|
€
9K
|
€
8K
|
€
9K
|
€
600
|
€
689
|
€
518
|
€
984
|
€
141K
|
€
19K
|
|
|
€
41K
|
€
-25K
|
€
-63K
|
€
-52K
|
€
-67K
|
€
-78K
|
€
2K
|
€
103K
|
€
75K
|
€
104K
|
€
91K
|
€
48K
|
€
-28K
|
€
-89K
|
€
-109K
|
€
-293K
|
€
50K
|
€
-83K
|
€
-39K
|
|
|
€
-254K
|
€
-295K
|
€
-306K
|
€
-243K
|
€
-191K
|
€
-123K
|
€
-44K
|
€
-47K
|
€
-150K
|
€
-224K
|
€
-328K
|
€
-419K
|
€
-468K
|
€
-440K
|
€
-351K
|
€
-242K
|
€
51K
|
€
2K
|
€
85K
|
|
|
0,69
|
0,64
|
0,63
|
0,61
|
0,22
|
0,67
|
0,88
|
0,86
|
0,67
|
0,53
|
0,51
|
0,57
|
0,59
|
0,65
|
0,67
|
0,82
|
1,03
|
1
|
1,26
|
|
|
0,05
|
0,06
|
0,07
|
0,09
|
0,22
|
0,67
|
0,88
|
0,84
|
0,56
|
0,43
|
0,37
|
0,36
|
0,28
|
0,25
|
0,20
|
0,62
|
-1,35
|
-9,59
|
-0,86
|
|
|
0,69
|
0,64
|
0,63
|
0,61
|
0,22
|
0,67
|
0,88
|
0,86
|
0,67
|
0,53
|
0,51
|
0,57
|
0,59
|
0,65
|
0,67
|
1,33
|
2,16
|
2,04
|
4,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
565K
|
€
519K
|
€
526K
|
€
374K
|
€
55K
|
€
244K
|
€
334K
|
€
294K
|
€
311K
|
€
257K
|
€
336K
|
€
565K
|
€
676K
|
€
812K
|
€
710K
|
€
1,12M
|
€
1,99M
|
€
1,38M
|
€
407K
|
|
|
€
820K
|
€
815K
|
€
832K
|
€
617K
|
€
245K
|
€
367K
|
€
378K
|
€
341K
|
€
461K
|
€
481K
|
€
664K
|
€
984K
|
€
1,14M
|
€
1,25M
|
€
1,06M
|
€
1,36M
|
€
1,94M
|
€
1,38M
|
€
322K
|
|
|
€
820K
|
€
815K
|
€
832K
|
€
617K
|
€
245K
|
€
367K
|
€
378K
|
€
341K
|
€
461K
|
€
481K
|
€
664K
|
€
984K
|
€
1,14M
|
€
1,25M
|
€
1,06M
|
€
846K
|
€
922K
|
€
680K
|
€
92K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,01%
|
-56,89%
|
-58,13%
|
-64,73%
|
-343,14%
|
-50,14%
|
-13,31%
|
-15,91%
|
-48,16%
|
-87,28%
|
-97,69%
|
-74,18%
|
-69,19%
|
-54,16%
|
-49,40%
|
-21,62%
|
2,57%
|
0,11%
|
20,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,87
|
|
|
|
|
|
26,75
|
3,02
|
5,32
|
4,04
|
5,77
|
12,70
|
115,55
|
|
|
|
19,14
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,12%
|
8,62%
|
20,61%
|
21,50%
|
35,43%
|
63,73%
|
-5,23%
|
-220,23%
|
-49,81%
|
-46,18%
|
-27,82%
|
-11,55%
|
5,94%
|
20,20%
|
30,94%
|
121,08%
|
96,94%
|
-5 343,93%
|
-46,14%
|
|
|
-16,12%
|
8,67%
|
20,70%
|
21,62%
|
35,51%
|
63,73%
|
-5,23%
|
-220,23%
|
-49,81%
|
-46,18%
|
-27,82%
|
-11,55%
|
5,94%
|
20,20%
|
30,94%
|
121,08%
|
96,94%
|
-5 343,93%
|
-46,14%
|
|
|
7,25
|
-4,93
|
-12,04
|
-14,00
|
-121,86
|
-31,95
|
0,70
|
35,04
|
23,99
|
40,31
|
27,18
|
8,56
|
-4,11
|
-10,94
|
-15,29
|
-26,17
|
2,49
|
-6,03
|
-9,65
|
|
|
-16,12
|
8,67
|
20,70
|
21,62
|
35,51
|
63,73
|
-5,23
|
-220,23
|
-49,81
|
-46,18
|
-27,82
|
-11,55
|
5,94
|
20,20
|
30,94
|
121,08
|
96,94
|
-5 343,93
|
-46,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,11
|
|
|
|
|
|
|
|
|
55,49
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,11
|
|
|
|
|
|
|
|
|
55,49
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|