G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
539K
|
€
519K
|
€
367K
|
€
373K
|
€
417K
|
€
983K
|
€
776K
|
€
1,37M
|
€
540K
|
€
552K
|
€
786K
|
€
1,05M
|
€
1,03M
|
€
361K
|
€
1,16M
|
€
634K
|
€
244K
|
€
77K
|
€
61K
|
|
|
€
88K
|
€
35K
|
€
-1K
|
€
3K
|
€
43K
|
€
361K
|
€
237K
|
€
603K
|
€
34K
|
€
179K
|
€
261K
|
€
381K
|
€
432K
|
€
49K
|
€
510K
|
€
275K
|
€
40K
|
€
-53K
|
€
-32K
|
|
|
€
4,00M
|
€
3,91M
|
€
3,87M
|
€
3,87M
|
€
3,87M
|
€
3,83M
|
€
3,47M
|
€
3,23M
|
€
2,63M
|
€
2,59M
|
€
2,41M
|
€
2,15M
|
€
1,77M
|
€
1,34M
|
€
1,29M
|
€
780K
|
€
505K
|
€
-35K
|
€
18K
|
|
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,60
|
1,60
|
1,60
|
1,60
|
1,60
|
1,80
|
1,40
|
1,50
|
1,50
|
1,40
|
0,80
|
|
|
€
413K
|
€
356K
|
€
289K
|
€
289K
|
€
528K
|
€
701K
|
€
593K
|
€
1,05M
|
€
313K
|
€
417K
|
€
857K
|
€
1,21M
|
€
1,27M
|
€
399K
|
€
1,44M
|
€
763K
|
€
209K
|
€
22K
|
€
22K
|
|
|
€
411K
|
€
30K
|
€
94K
|
€
125K
|
€
19K
|
€
196K
|
€
97K
|
€
11K
|
€
87K
|
€
22K
|
€
50K
|
€
150K
|
€
111K
|
€
34K
|
€
2K
|
€
13K
|
€
29K
|
€
537
|
|
|
|
€
15K
|
€
14K
|
€
14K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
|
€
5K
|
€
5K
|
€
9K
|
€
9K
|
€
8K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
310K
|
€
217K
|
€
216K
|
€
260K
|
€
778K
|
€
654K
|
€
1,14M
|
€
309K
|
€
454K
|
€
637K
|
€
848K
|
€
931K
|
€
232K
|
€
1,08M
|
€
517K
|
€
143K
|
€
-4K
|
€
17K
|
|
|
€
357K
|
€
285K
|
€
190K
|
€
195K
|
€
256K
|
€
773K
|
€
649K
|
€
1,14M
|
€
301K
|
€
442K
|
€
626K
|
€
837K
|
€
920K
|
€
224K
|
€
1,04M
|
€
481K
|
€
108K
|
€
-39K
|
€
-16K
|
|
|
€
88K
|
€
35K
|
€
-1K
|
€
3K
|
€
43K
|
€
361K
|
€
237K
|
€
603K
|
€
34K
|
€
179K
|
€
261K
|
€
381K
|
€
432K
|
€
49K
|
€
510K
|
€
275K
|
€
40K
|
€
-53K
|
€
-32K
|
|
|
€
-31K
|
€
4K
|
€
5K
|
€
109K
|
€
6K
|
|
|
€
4K
|
€
4K
|
€
11K
|
€
817
|
€
4K
|
€
18K
|
€
-55K
|
€
6K
|
€
6K
|
€
3K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
42K
|
€
24K
|
€
43K
|
€
59K
|
€
1,16M
|
€
788K
|
€
73K
|
€
85K
|
€
36K
|
€
211K
|
€
198K
|
€
432K
|
€
92K
|
€
352K
|
€
631K
|
€
594K
|
€
384K
|
€
71K
|
|
|
€
94K
|
€
60K
|
€
25K
|
€
24K
|
€
48K
|
€
366K
|
€
242K
|
€
607K
|
€
42K
|
€
190K
|
€
272K
|
€
392K
|
€
443K
|
€
57K
|
€
547K
|
€
311K
|
€
75K
|
€
-19K
|
€
898
|
|
|
€
4,29M
|
€
1,91M
|
€
1,84M
|
€
1,82M
|
€
1,90M
|
€
4,14M
|
€
3,77M
|
€
3,55M
|
€
3,08M
|
€
3,04M
|
€
3,10M
|
€
2,82M
|
€
2,43M
|
€
2,31M
|
€
1,89M
|
€
1,61M
|
€
1,36M
|
€
-356K
|
€
-187K
|
|
|
1,34
|
1,11
|
1,12
|
1,13
|
1,14
|
1,29
|
1,26
|
1,23
|
1,23
|
1,25
|
1,27
|
1,26
|
1,25
|
1,24
|
1,21
|
1,20
|
1,19
|
0,90
|
0,73
|
|
|
0,07
|
0,07
|
0,06
|
0,07
|
0,08
|
0,11
|
0,12
|
0,10
|
0,09
|
0,03
|
0,06
|
0,16
|
0,10
|
0,07
|
0,11
|
0,26
|
0,21
|
0,19
|
0,31
|
|
|
1,34
|
1,25
|
1,26
|
1,30
|
1,32
|
1,29
|
1,26
|
1,23
|
1,23
|
1,25
|
1,27
|
1,29
|
1,25
|
1,24
|
1,23
|
1,24
|
1,21
|
0,90
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,89M
|
€
20,89M
|
€
19,86M
|
€
18,04M
|
€
17,44M
|
€
18,36M
|
€
18,59M
|
€
19,03M
|
€
16,56M
|
€
15,27M
|
€
14,53M
|
€
13,84M
|
€
12,23M
|
€
11,86M
|
€
11,06M
|
€
9,99M
|
€
8,58M
|
€
3,50M
|
€
701K
|
|
|
€
12,90M
|
€
16,98M
|
€
15,99M
|
€
14,16M
|
€
13,57M
|
€
14,53M
|
€
15,12M
|
€
15,80M
|
€
13,93M
|
€
12,68M
|
€
12,12M
|
€
11,69M
|
€
10,46M
|
€
10,52M
|
€
9,77M
|
€
9,21M
|
€
8,07M
|
€
3,54M
|
€
683K
|
|
|
€
12,57M
|
€
16,63M
|
€
15,63M
|
€
13,79M
|
€
13,23M
|
€
14,20M
|
€
14,77M
|
€
15,45M
|
€
13,47M
|
€
12,22M
|
€
11,40M
|
€
10,72M
|
€
9,74M
|
€
9,51M
|
€
8,94M
|
€
7,95M
|
€
6,98M
|
€
3,54M
|
€
677K
|
|
|
€
330K
|
€
330K
|
€
330K
|
€
330K
|
€
331K
|
€
331K
|
€
331K
|
€
331K
|
€
462K
|
€
462K
|
€
703K
|
€
702K
|
€
701K
|
€
1,01M
|
€
701K
|
€
960K
|
€
1,01M
|
|
|
|
|
23,65%
|
18,71%
|
19,50%
|
21,48%
|
22,19%
|
20,84%
|
18,65%
|
16,97%
|
15,86%
|
16,98%
|
16,61%
|
15,56%
|
14,48%
|
11,29%
|
11,67%
|
7,81%
|
5,89%
|
-0,99%
|
2,61%
|
|
|
0,08
|
0,08
|
0,09
|
0,09
|
0,09
|
0,09
|
0,10
|
0,10
|
0,18
|
0,18
|
0,29
|
0,33
|
0,40
|
0,75
|
0,54
|
1,23
|
2
|
|
|
|
|
35,53
|
54,85
|
73,82
|
65,53
|
52,10
|
18,68
|
23,11
|
13,80
|
45,07
|
27,95
|
19,03
|
13,78
|
11,23
|
45,34
|
9,06
|
17,83
|
56,46
|
|
40,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,35%
|
1,53%
|
0,66%
|
0,63%
|
1,23%
|
9,57%
|
6,98%
|
18,80%
|
1,58%
|
7,35%
|
11,25%
|
18,23%
|
25,01%
|
4,28%
|
42,40%
|
39,82%
|
14,80%
|
54,05%
|
4,92%
|
|
|
2,19%
|
0,90%
|
-0,03%
|
0,09%
|
1,12%
|
9,43%
|
6,84%
|
18,66%
|
1,28%
|
6,90%
|
10,81%
|
17,71%
|
24,39%
|
3,65%
|
39,53%
|
35,23%
|
7,93%
|
152,75%
|
-173,67%
|
|
|
0,52
|
0,17
|
-0,01
|
0,02
|
0,25
|
1,96
|
1,27
|
3,17
|
0,20
|
1,17
|
1,80
|
2,75
|
3,53
|
0,41
|
4,61
|
2,75
|
0,47
|
-1,51
|
-4,53
|
|
|
2,19
|
0,90
|
-0,03
|
0,09
|
1,12
|
9,43
|
6,84
|
18,66
|
1,28
|
6,90
|
10,81
|
17,71
|
24,39
|
3,65
|
39,53
|
35,23
|
7,93
|
152,75
|
-173,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,79
|
|
|
|
|
|
38,32
|
117,75
|
45,88
|
35,78
|
41,79
|
84,68
|
131,78
|
149,22
|
242,12
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,79
|
|
|
|
|
|
38,32
|
117,75
|
45,88
|
35,78
|
41,79
|
84,68
|
131,78
|
149,22
|
242,12
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
1 007,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
1,60
|
1,60
|
1,60
|
1,60
|
1,60
|
1,80
|
1,40
|
1,50
|
1,50
|
1,40
|
0,80
|
|
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|