GS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
13K
|
|
|
|
€
60K
|
€
88K
|
€
40K
|
€
4K
|
€
12K
|
€
11K
|
€
-3K
|
€
36K
|
€
76K
|
€
49K
|
€
45K
|
|
|
€
-256K
|
€
-46K
|
€
-51K
|
€
14K
|
€
-11K
|
€
-204
|
€
20K
|
€
29K
|
€
-64K
|
€
-3K
|
€
-5K
|
€
-19K
|
€
4K
|
€
48K
|
€
-83K
|
€
4K
|
|
|
€
-417K
|
€
-161K
|
€
-115K
|
€
-64K
|
€
-78K
|
€
-67K
|
€
-67K
|
€
-78K
|
€
-107K
|
€
-44K
|
€
-40K
|
€
-35K
|
€
-16K
|
€
-20K
|
€
-68K
|
€
16K
|
|
|
-
|
€
8K
|
€
1K
|
€
72K
|
€
40K
|
-
|
€
60K
|
€
25K
|
€
2K
|
€
8K
|
€
5K
|
-
|
€
21K
|
€
51K
|
€
36K
|
€
30K
|
|
|
€
3K
|
€
2K
|
€
22K
|
€
31K
|
€
29K
|
€
25K
|
€
17K
|
€
3K
|
€
883
|
€
8K
|
€
3K
|
€
8K
|
€
8K
|
€
5K
|
€
9K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
10K
|
€
-14K
|
€
73K
|
€
39K
|
€
-3K
|
€
86K
|
€
36K
|
€
2K
|
€
11K
|
€
7K
|
€
-5K
|
€
30K
|
€
72K
|
€
46K
|
€
37K
|
|
|
€
-70K
|
€
-43K
|
€
-48K
|
€
35K
|
€
4K
|
€
-5K
|
€
50K
|
€
29K
|
€
-6K
|
€
-3K
|
€
-6K
|
€
-14K
|
€
18K
|
€
64K
|
€
35K
|
€
25K
|
|
|
€
-256K
|
€
-46K
|
€
-51K
|
€
14K
|
€
-11K
|
€
-204
|
€
20K
|
€
29K
|
€
-64K
|
€
-3K
|
€
-5K
|
€
-19K
|
€
4K
|
€
48K
|
€
-83K
|
€
4K
|
|
|
€
14K
|
€
0
|
€
5K
|
€
22K
|
€
9K
|
€
0
|
€
4K
|
€
10K
|
€
1K
|
€
5K
|
€
870
|
€
2K
|
€
31K
|
€
6K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
868
|
€
27K
|
€
11K
|
€
7K
|
€
8K
|
€
12K
|
€
3K
|
€
5K
|
€
7K
|
€
4K
|
€
3K
|
€
9K
|
|
€
3K
|
|
|
€
-222K
|
€
8K
|
€
-16K
|
€
52K
|
€
24K
|
€
2K
|
€
56K
|
€
36K
|
€
-55K
|
€
10K
|
€
7K
|
€
-10K
|
€
16K
|
€
56K
|
€
-72K
|
€
15K
|
|
|
€
-601K
|
€
-550K
|
€
-538K
|
€
-508K
|
€
-517K
|
€
-523K
|
€
-529K
|
€
-270K
|
€
-296K
|
€
-299K
|
€
-299K
|
€
-297K
|
€
-284K
|
€
-264K
|
€
-277K
|
€
-152K
|
|
|
0.04
|
0.02
|
0.07
|
0.08
|
0.09
|
0.08
|
0.08
|
0.05
|
0.04
|
0.06
|
0.13
|
0.07
|
0.28
|
0.13
|
0.09
|
0.31
|
|
|
0.04
|
0.02
|
0.07
|
0.08
|
0.09
|
0.08
|
0.08
|
0.05
|
0.04
|
0.06
|
0.13
|
0.07
|
0.28
|
0.13
|
0.09
|
0.31
|
|
|
0.04
|
0.02
|
0.07
|
0.08
|
0.09
|
0.08
|
0.08
|
0.05
|
0.04
|
0.06
|
0.13
|
0.07
|
0.28
|
0.13
|
0.09
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
400K
|
€
468K
|
€
513K
|
€
532K
|
€
562K
|
€
575K
|
€
207K
|
€
201K
|
€
275K
|
€
305K
|
€
283K
|
€
378K
|
€
283K
|
€
235K
|
€
235K
|
|
|
€
623K
|
€
561K
|
€
583K
|
€
576K
|
€
610K
|
€
629K
|
€
642K
|
€
285K
|
€
309K
|
€
318K
|
€
345K
|
€
318K
|
€
395K
|
€
303K
|
€
302K
|
€
219K
|
|
|
€
623K
|
€
561K
|
€
580K
|
€
555K
|
€
568K
|
€
568K
|
€
572K
|
€
285K
|
€
309K
|
€
318K
|
€
345K
|
€
317K
|
€
394K
|
€
302K
|
€
302K
|
€
219K
|
|
|
|
|
€
3K
|
€
21K
|
€
42K
|
€
61K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
-201.72%
|
-40.14%
|
-24.57%
|
-12.47%
|
-14.63%
|
-11.95%
|
-11.65%
|
-37.87%
|
-53.39%
|
-15.9%
|
-13.19%
|
-12.44%
|
-4.31%
|
-7.12%
|
-28.93%
|
6.79%
|
|
|
|
|
-0.02
|
-0.33
|
-0.53
|
-0.91
|
-1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
54.04
|
|
7.93
|
15.76
|
|
7.49
|
7.97
|
128.07
|
29.38
|
49.73
|
|
13.03
|
4.22
|
6.59
|
5.97
|
|
|
|
|
-36.66
|
17.38
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.2%
|
-5.07%
|
14.14%
|
-80.85%
|
-31.18%
|
-2.53%
|
-83.01%
|
-45.29%
|
51.35%
|
-23.19%
|
-18.41%
|
27.45%
|
-99.14%
|
-277.41%
|
105.84%
|
95.08%
|
|
|
61.44%
|
28.44%
|
44.44%
|
-21.85%
|
13.7%
|
0.3%
|
-29.77%
|
-37.02%
|
59.33%
|
7.9%
|
12.52%
|
53.62%
|
-23.38%
|
-236.83%
|
122.24%
|
22.19%
|
|
|
-123.93
|
-11.41
|
-10.92
|
2.72
|
-2.00
|
-0.04
|
3.47
|
14.02
|
-31.68
|
-1.26
|
-1.65
|
-6.67
|
1.01
|
16.86
|
-35.36
|
1.51
|
|
|
61.44
|
28.44
|
44.44
|
-21.85
|
13.70
|
0.30
|
-29.77
|
-37.02
|
59.33
|
7.90
|
12.52
|
53.62
|
-23.38
|
-236.83
|
122.24
|
22.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155.76
|
38.97
|
94.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66.98
|
79.32
|
75.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155.76
|
38.97
|
94.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.65
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|