G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
54K
|
€
55K
|
€
2K
|
€
-19K
|
€
-65K
|
€
7K
|
€
53K
|
€
60K
|
€
71K
|
€
58K
|
€
28K
|
€
81K
|
€
44K
|
|
|
€
13K
|
€
32K
|
€
48K
|
€
9K
|
€
-24K
|
€
-83K
|
€
1K
|
€
35K
|
€
29K
|
€
38K
|
€
28K
|
€
13K
|
€
50K
|
€
29K
|
|
|
€
68K
|
€
92K
|
€
61K
|
€
80K
|
€
70K
|
€
95K
|
€
178K
|
€
177K
|
€
142K
|
€
113K
|
€
75K
|
€
52K
|
€
86K
|
€
35K
|
|
|
€
36K
|
€
57K
|
€
48K
|
€
5K
|
€
3K
|
€
5K
|
€
15K
|
€
66K
|
€
71K
|
€
81K
|
€
57K
|
€
27K
|
€
91K
|
€
48K
|
|
|
€
21K
|
€
12K
|
€
23K
|
€
5K
|
€
654
|
€
4K
|
€
22K
|
€
35K
|
€
17K
|
€
32K
|
€
26K
|
€
40K
|
€
23K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
8K
|
|
|
€
38K
|
|
€
67K
|
|
|
|
|
|
|
|
|
€
47K
|
|
|
|
|
284.72%
|
|
138.82%
|
|
|
|
|
|
|
|
|
356.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
53K
|
€
55K
|
€
2K
|
€
-20K
|
€
-65K
|
€
7K
|
€
53K
|
€
59K
|
€
70K
|
€
58K
|
€
27K
|
€
81K
|
€
44K
|
|
|
€
22K
|
€
38K
|
€
49K
|
€
-2K
|
€
-23K
|
€
-68K
|
€
4K
|
€
51K
|
€
50K
|
€
61K
|
€
47K
|
€
18K
|
€
73K
|
€
42K
|
|
|
€
13K
|
€
32K
|
€
48K
|
€
9K
|
€
-24K
|
€
-83K
|
€
1K
|
€
35K
|
€
29K
|
€
38K
|
€
28K
|
€
13K
|
€
50K
|
€
29K
|
|
|
-
|
-
|
€
58K
|
-
|
€
5K
|
€
785
|
-
|
€
-1
|
€
3K
|
-
|
€
48K
|
€
500
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
76K
|
€
82K
|
€
76K
|
€
84K
|
€
118K
|
€
198K
|
€
200K
|
€
168K
|
€
125K
|
€
116K
|
€
121K
|
€
89K
|
€
42K
|
|
|
€
28K
|
€
46K
|
€
54K
|
€
13K
|
€
-20K
|
€
-80K
|
€
4K
|
€
37K
|
€
39K
|
€
47K
|
€
39K
|
€
22K
|
€
58K
|
€
31K
|
|
|
€
56K
|
€
79K
|
€
45K
|
€
75K
|
€
64K
|
€
92K
|
€
174K
|
€
172K
|
€
137K
|
€
103K
|
€
58K
|
€
48K
|
€
81K
|
€
34K
|
|
|
1.53
|
1.83
|
1.41
|
4.78
|
3.95
|
3.29
|
4.44
|
4.19
|
3.80
|
2.88
|
1.61
|
1.56
|
2.98
|
2.00
|
|
|
1.53
|
1.83
|
1.41
|
5.30
|
3.95
|
3.29
|
4.44
|
4.19
|
3.80
|
2.88
|
1.61
|
1.56
|
2.98
|
2.00
|
|
|
1.53
|
1.83
|
1.41
|
5.03
|
3.95
|
3.29
|
4.44
|
4.19
|
3.80
|
2.88
|
1.61
|
1.56
|
2.98
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
245K
|
€
241K
|
€
127K
|
€
122K
|
€
167K
|
€
262K
|
€
266K
|
€
228K
|
€
206K
|
€
213K
|
€
155K
|
€
152K
|
€
70K
|
|
|
€
149K
|
€
152K
|
€
180K
|
€
48K
|
€
52K
|
€
72K
|
€
84K
|
€
89K
|
€
86K
|
€
93K
|
€
138K
|
€
104K
|
€
66K
|
€
34K
|
|
|
€
106K
|
€
95K
|
€
110K
|
€
19K
|
€
22K
|
€
40K
|
€
51K
|
€
54K
|
€
49K
|
€
55K
|
€
96K
|
€
86K
|
€
41K
|
€
34K
|
|
|
€
43K
|
€
57K
|
€
70K
|
€
28K
|
€
30K
|
€
32K
|
€
33K
|
€
35K
|
€
37K
|
€
39K
|
€
42K
|
€
17K
|
€
25K
|
|
|
|
31.33%
|
37.72%
|
25.19%
|
62.52%
|
57.65%
|
56.84%
|
67.94%
|
66.45%
|
62.29%
|
54.73%
|
35.11%
|
33.41%
|
56.4%
|
50.79%
|
|
|
0.64
|
0.62
|
1.16
|
0.35
|
0.42
|
0.34
|
0.19
|
0.20
|
0.26
|
0.34
|
0.56
|
0.33
|
0.29
|
|
|
|
3.98
|
2.86
|
3.30
|
29.06
|
|
|
12.81
|
1.69
|
1.45
|
1.33
|
2.38
|
3.79
|
0.82
|
0.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.31%
|
50.32%
|
88.21%
|
15.74%
|
-28.99%
|
-84.55%
|
2.18%
|
20.84%
|
27.61%
|
41.75%
|
52.33%
|
42.5%
|
67.81%
|
86.76%
|
|
|
19.39%
|
34.18%
|
79.48%
|
11.37%
|
-34.59%
|
-87.63%
|
0.64%
|
19.68%
|
20.7%
|
33.37%
|
37.92%
|
25.19%
|
58.55%
|
82.51%
|
|
|
6.07
|
12.89
|
20.02
|
7.11
|
-19.94
|
-49.81
|
0.43
|
13.08
|
12.89
|
18.26
|
13.32
|
8.42
|
33.02
|
41.91
|
|
|
19.39
|
34.18
|
79.48
|
11.37
|
-34.59
|
-87.63
|
0.64
|
19.68
|
20.70
|
33.37
|
37.92
|
25.19
|
58.55
|
82.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|