G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
386K
|
€
165K
|
€
155K
|
€
69K
|
€
157K
|
€
163K
|
€
110K
|
€
81K
|
€
68K
|
€
84K
|
€
119K
|
€
135K
|
|
|
€
116K
|
€
237K
|
€
81K
|
€
63K
|
€
14K
|
€
76K
|
€
80K
|
€
57K
|
€
28K
|
€
23K
|
€
30K
|
€
59K
|
€
82K
|
|
|
€
677K
|
€
560K
|
€
323K
|
€
270K
|
€
309K
|
€
295K
|
€
334K
|
€
254K
|
€
197K
|
€
169K
|
€
147K
|
€
117K
|
€
88K
|
|
|
€
258K
|
€
433K
|
€
153K
|
€
153K
|
€
79K
|
€
155K
|
€
161K
|
€
129K
|
€
88K
|
€
66K
|
€
83K
|
€
119K
|
€
147K
|
|
|
€
49K
|
€
58K
|
€
33K
|
€
9K
|
€
5K
|
€
33K
|
€
22K
|
€
20K
|
€
32K
|
€
36K
|
€
24K
|
€
90K
|
€
46K
|
|
|
Rémunérations et charges sociales
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
28K
|
€
102K
|
|
€
116K
|
|
|
|
|
|
€
30K
|
|
|
|
|
0%
|
34.4%
|
161.85%
|
|
151.68%
|
|
|
|
|
|
51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
378K
|
€
160K
|
€
151K
|
€
65K
|
€
149K
|
€
155K
|
€
109K
|
€
78K
|
€
67K
|
€
80K
|
€
118K
|
€
133K
|
|
|
€
178K
|
€
356K
|
€
140K
|
€
95K
|
€
31K
|
€
118K
|
€
124K
|
€
76K
|
€
49K
|
€
37K
|
€
60K
|
€
99K
|
€
122K
|
|
|
€
116K
|
€
237K
|
€
81K
|
€
63K
|
€
14K
|
€
76K
|
€
80K
|
€
57K
|
€
28K
|
€
23K
|
€
30K
|
€
59K
|
€
82K
|
|
|
€
120K
|
€
11K
|
€
29K
|
€
147K
|
€
704
|
€
32K
|
€
50K
|
€
36K
|
€
53K
|
€
73K
|
€
124K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
114K
|
€
23K
|
€
22K
|
€
153K
|
€
76K
|
€
2K
|
€
126K
|
€
89K
|
€
56K
|
€
11K
|
€
124K
|
€
95K
|
|
|
€
151K
|
€
260K
|
€
101K
|
€
120K
|
€
48K
|
€
108K
|
€
111K
|
€
90K
|
€
57K
|
€
52K
|
€
50K
|
€
78K
|
€
93K
|
|
|
€
948K
|
€
528K
|
€
171K
|
€
539K
|
€
173K
|
€
532K
|
€
696K
|
€
120K
|
€
68K
|
€
13K
|
€
-20K
|
€
32K
|
€
66K
|
|
|
10.09
|
8.30
|
1.38
|
22.31
|
6.69
|
5.82
|
8.15
|
5.27
|
2.94
|
1.22
|
0.54
|
1.29
|
2.42
|
|
|
0.57
|
1.93
|
0.07
|
2.81
|
6.69
|
0.83
|
3.97
|
5.63
|
3.10
|
1.26
|
0.54
|
1.29
|
2.42
|
|
|
10.09
|
8.30
|
1.39
|
22.31
|
6.69
|
6.27
|
8.31
|
5.44
|
3.02
|
1.24
|
0.54
|
1.29
|
2.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.48M
|
€
939K
|
€
968K
|
€
903K
|
€
451K
|
€
924K
|
€
1.07M
|
€
409K
|
€
359K
|
€
303K
|
€
213K
|
€
229K
|
€
134K
|
|
|
€
798K
|
€
378K
|
€
645K
|
€
633K
|
€
142K
|
€
629K
|
€
740K
|
€
155K
|
€
162K
|
€
134K
|
€
67K
|
€
112K
|
€
46K
|
|
|
€
104K
|
€
72K
|
€
447K
|
€
25K
|
€
30K
|
€
103K
|
€
95K
|
€
27K
|
€
34K
|
€
56K
|
€
44K
|
€
112K
|
€
46K
|
|
|
€
694K
|
€
306K
|
€
197K
|
€
608K
|
€
112K
|
€
519K
|
€
642K
|
€
126K
|
€
127K
|
€
76K
|
€
22K
|
|
|
|
|
45.87%
|
59.7%
|
33.4%
|
29.89%
|
68.48%
|
31.91%
|
31.12%
|
62.2%
|
54.84%
|
55.89%
|
68.79%
|
50.98%
|
65.58%
|
|
|
1.03
|
0.55
|
0.61
|
2.25
|
0.36
|
1.76
|
1.92
|
0.50
|
0.65
|
0.45
|
0.15
|
|
|
|
|
3.76
|
1.00
|
4.04
|
4.18
|
2.19
|
4.22
|
4.77
|
1.42
|
2.09
|
1.99
|
0.83
|
0.96
|
0.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.35%
|
46.33%
|
31.1%
|
44.3%
|
15.58%
|
36.55%
|
33.22%
|
35.28%
|
28.89%
|
30.91%
|
33.83%
|
66.46%
|
105.76%
|
|
|
17.19%
|
42.3%
|
25.12%
|
23.41%
|
4.65%
|
25.93%
|
23.93%
|
22.46%
|
14.17%
|
13.32%
|
20.24%
|
50.28%
|
92.97%
|
|
|
7.89
|
25.25
|
8.39
|
7.00
|
3.19
|
8.27
|
7.45
|
13.97
|
7.77
|
7.44
|
13.92
|
25.64
|
60.97
|
|
|
17.19
|
42.30
|
25.12
|
23.41
|
4.65
|
25.93
|
23.93
|
22.46
|
14.17
|
13.32
|
20.24
|
50.28
|
92.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|