G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,90M
|
€
-6K
|
€
186K
|
€
227K
|
€
206K
|
€
346K
|
€
299K
|
€
370K
|
€
439K
|
€
312K
|
€
291K
|
€
7K
|
€
48K
|
€
5K
|
€
13K
|
€
11K
|
|
|
€
2,23M
|
€
-14K
|
€
42K
|
€
34K
|
€
-53K
|
€
300K
|
€
257K
|
€
60K
|
€
132K
|
€
79K
|
€
98K
|
€
-240K
|
€
2,59M
|
€
381
|
€
-2K
|
€
10K
|
|
|
€
5,60M
|
€
4,87M
|
€
4,89M
|
€
3,34M
|
€
3,31M
|
€
3,30M
|
€
3,00M
|
€
2,74M
|
€
2,68M
|
€
2,55M
|
€
2,47M
|
€
2,37M
|
€
2,61M
|
€
11K
|
€
11K
|
€
13K
|
|
|
€
3,37M
|
€
208K
|
€
395K
|
€
323K
|
€
301K
|
€
374K
|
€
312K
|
€
332K
|
€
433K
|
€
374K
|
€
367K
|
€
103K
|
€
139K
|
€
3K
|
€
376
|
€
9K
|
|
|
€
17K
|
€
22K
|
€
17K
|
€
4K
|
€
645
|
€
10K
|
€
13K
|
€
747
|
|
€
2K
|
|
|
€
7K
|
€
2K
|
€
485
|
€
13K
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
|
|
|
€
3K
|
|
€
17
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,88M
|
€
-8K
|
€
183K
|
€
224K
|
€
198K
|
€
273K
|
€
230K
|
€
298K
|
€
368K
|
€
310K
|
€
290K
|
€
4K
|
€
-2K
|
€
3K
|
€
-2K
|
€
10K
|
|
|
€
2,81M
|
€
-92K
|
€
-10K
|
€
-31K
|
€
-103K
|
€
22K
|
€
-21K
|
€
62K
|
€
145K
|
€
87K
|
€
50K
|
€
-220K
|
€
-4K
|
€
3K
|
€
-2K
|
€
10K
|
|
|
€
-11K
|
€
-14K
|
€
42K
|
€
34K
|
€
-53K
|
€
300K
|
€
257K
|
€
60K
|
€
132K
|
€
79K
|
€
98K
|
€
-240K
|
€
2,59M
|
€
381
|
€
-2K
|
€
10K
|
|
|
€
-1,19M
|
€
160K
|
€
1,50M
|
€
-26K
|
€
166K
|
€
1K
|
€
43K
|
€
66K
|
€
2K
|
€
693
|
€
297
|
€
2,22M
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
110
|
€
4K
|
€
32K
|
€
29K
|
€
9K
|
€
30K
|
€
24K
|
€
28K
|
€
129K
|
€
116K
|
€
8K
|
€
3K
|
€
9K
|
€
68K
|
|
|
€
2,29M
|
€
70K
|
€
236K
|
€
289K
|
€
247K
|
€
550K
|
€
507K
|
€
297K
|
€
356K
|
€
302K
|
€
339K
|
€
-17K
|
€
2,59M
|
€
1K
|
€
-2K
|
€
10K
|
|
|
€
1,93M
|
€
-855K
|
€
302K
|
€
-2,20M
|
€
-1,25M
|
€
-1,39M
|
€
-1,78M
|
€
-2,69M
|
€
81K
|
€
-60K
|
€
122K
|
€
-287K
|
€
73K
|
€
-31K
|
€
-29K
|
€
-12K
|
|
|
5,67
|
0,34
|
1,55
|
0,35
|
0,58
|
0,41
|
0,32
|
0,23
|
1,24
|
0,81
|
1,36
|
0,41
|
3,83
|
0,46
|
0,66
|
0,85
|
|
|
5,11
|
0,16
|
0,31
|
0,11
|
0,31
|
0,40
|
0,31
|
0,21
|
1,24
|
0,81
|
1,36
|
0,64
|
9,48
|
0,46
|
0,66
|
0,85
|
|
|
17,74
|
4,19
|
12,43
|
2,16
|
2,30
|
2,60
|
2,28
|
1,86
|
9,22
|
9,34
|
8,95
|
7,74
|
143,43
|
0,46
|
0,66
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,76M
|
€
7,12M
|
€
8,46M
|
€
7,60M
|
€
7,43M
|
€
6,79M
|
€
6,90M
|
€
7,64M
|
€
4,45M
|
€
4,58M
|
€
4,78M
|
€
5,07M
|
€
2,64M
|
€
69K
|
€
97K
|
€
93K
|
|
|
€
1,42M
|
€
2,25M
|
€
3,58M
|
€
4,25M
|
€
4,12M
|
€
3,49M
|
€
3,91M
|
€
4,90M
|
€
1,77M
|
€
2,04M
|
€
2,32M
|
€
2,70M
|
€
26K
|
€
58K
|
€
87K
|
€
80K
|
|
|
€
414K
|
€
1,30M
|
€
552K
|
€
3,39M
|
€
2,98M
|
€
2,34M
|
€
2,60M
|
€
3,49M
|
€
338K
|
€
324K
|
€
336K
|
€
393K
|
€
18K
|
€
58K
|
€
87K
|
€
80K
|
|
|
€
1,00M
|
€
947K
|
€
3,03M
|
€
867K
|
€
1,14M
|
€
1,15M
|
€
1,30M
|
€
1,41M
|
€
1,43M
|
€
1,71M
|
€
1,98M
|
€
2,22M
|
|
|
|
|
|
|
72,12%
|
68,45%
|
57,74%
|
44,02%
|
44,55%
|
48,56%
|
43,40%
|
35,86%
|
60,19%
|
55,58%
|
51,58%
|
46,73%
|
99,02%
|
16,09%
|
10,94%
|
13,96%
|
|
|
0,18
|
0,19
|
0,62
|
0,26
|
0,34
|
0,35
|
0,43
|
0,52
|
0,54
|
0,67
|
0,80
|
0,94
|
|
|
|
|
|
|
0,49
|
|
19,52
|
18,98
|
20,80
|
12,81
|
16,99
|
16,43
|
4,82
|
6,56
|
7,99
|
699,48
|
|
17,88
|
|
7,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,95%
|
1,44%
|
4,83%
|
8,65%
|
7,47%
|
16,69%
|
16,93%
|
10,83%
|
13,28%
|
11,87%
|
13,72%
|
-0,70%
|
99,40%
|
9,48%
|
-22,22%
|
78,51%
|
|
|
39,75%
|
-0,28%
|
0,87%
|
1,03%
|
-1,61%
|
9,10%
|
8,56%
|
2,20%
|
4,94%
|
3,11%
|
3,99%
|
-10,15%
|
99,34%
|
3,45%
|
-22,22%
|
73,90%
|
|
|
28,67
|
-0,19
|
0,50
|
0,45
|
-0,72
|
4,42
|
3,72
|
0,79
|
2,97
|
1,73
|
2,06
|
-4,74
|
98,36
|
0,56
|
-2,43
|
10,32
|
|
|
39,75
|
-0,28
|
0,87
|
1,03
|
-1,61
|
9,10
|
8,56
|
2,20
|
4,94
|
3,11
|
3,99
|
-10,15
|
99,34
|
3,45
|
-22,22
|
73,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
1
|
|
1
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
14K
|
€
18K
|
|
|
|
€
3K
|
|
€
17
|
|