G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
40K
|
€
24K
|
€
45K
|
€
44K
|
€
46K
|
€
53K
|
€
88K
|
€
47K
|
€
56K
|
€
177K
|
€
25K
|
€
4K
|
€
33K
|
€
54K
|
€
60K
|
€
63K
|
€
29K
|
|
|
€
-8K
|
€
-521
|
€
240
|
€
-4K
|
€
-11K
|
€
5K
|
€
4K
|
€
-15K
|
€
5K
|
€
23K
|
€
-2K
|
€
-40K
|
€
30K
|
€
-34K
|
€
-83K
|
€
-17K
|
€
812
|
€
38K
|
€
36
|
€
3K
|
|
|
€
96K
|
€
104K
|
€
104K
|
€
104K
|
€
108K
|
€
118K
|
€
113K
|
€
109K
|
€
124K
|
€
119K
|
€
96K
|
€
98K
|
€
138K
|
€
109K
|
€
143K
|
€
226K
|
€
243K
|
€
242K
|
€
205K
|
€
205K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
5K
|
€
22K
|
€
46K
|
€
43K
|
€
43K
|
€
50K
|
€
77K
|
€
34K
|
€
41K
|
€
72K
|
€
18K
|
€
6K
|
€
30K
|
€
50K
|
€
61K
|
€
47K
|
€
31K
|
|
|
€
14K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
10K
|
€
11K
|
€
8K
|
€
25K
|
€
25K
|
€
20K
|
€
13K
|
€
3K
|
€
10K
|
€
16K
|
€
12K
|
€
21K
|
€
27K
|
€
22K
|
€
51K
|
|
|
€
825
|
€
825
|
€
825
|
€
825
|
€
825
|
€
825
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
-24
|
€
18K
|
€
41K
|
€
41K
|
€
42K
|
€
50K
|
€
83K
|
€
43K
|
€
53K
|
€
84K
|
€
21K
|
€
839
|
€
29K
|
€
51K
|
€
57K
|
€
57K
|
€
26K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
-1K
|
€
-8K
|
€
13K
|
€
12K
|
€
12K
|
€
16K
|
€
48K
|
€
7K
|
€
14K
|
€
46K
|
€
-20K
|
€
-37K
|
€
-6K
|
€
20K
|
€
27K
|
€
24K
|
€
20K
|
|
|
€
-8K
|
€
-521
|
€
240
|
€
-4K
|
€
-11K
|
€
5K
|
€
4K
|
€
-15K
|
€
5K
|
€
23K
|
€
-2K
|
€
-40K
|
€
30K
|
€
-34K
|
€
-46K
|
€
-14K
|
€
4K
|
€
41K
|
€
3K
|
€
3K
|
|
|
€
-1K
|
€
4K
|
|
|
-
|
€
0
|
€
0
|
€
1K
|
€
4K
|
€
2K
|
€
19K
|
€
9K
|
€
18K
|
€
10K
|
€
9K
|
€
6K
|
€
5K
|
€
714
|
€
409K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
415
|
€
2K
|
€
129
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
€
70
|
€
7K
|
€
3K
|
€
29
|
|
|
€
-7K
|
€
-9
|
€
307
|
€
-2K
|
€
15K
|
€
33K
|
€
33K
|
€
16K
|
€
39K
|
€
58K
|
€
34K
|
€
-1K
|
€
67K
|
€
6K
|
€
-45K
|
€
18K
|
€
32K
|
€
68K
|
€
33K
|
€
9K
|
|
|
€
93K
|
€
99K
|
€
102K
|
€
104K
|
€
105K
|
€
104K
|
€
104K
|
€
105K
|
€
92K
|
€
54K
|
€
26K
|
€
17K
|
€
-57K
|
€
-113K
|
€
-93K
|
€
9K
|
€
43K
|
€
40K
|
€
-177K
|
€
-132K
|
|
|
4.09
|
5.32
|
3.77
|
3.72
|
2.30
|
2.13
|
2.02
|
2.05
|
2.01
|
1.44
|
1.19
|
1.09
|
0.71
|
0.55
|
0.56
|
1.05
|
1.39
|
1.50
|
0.04
|
0.03
|
|
|
4.09
|
5.32
|
3.77
|
3.73
|
2.55
|
2.33
|
2.18
|
2.22
|
2.01
|
1.44
|
1.19
|
1.09
|
0.71
|
0.55
|
0.56
|
1.05
|
1.39
|
1.50
|
0.04
|
0.03
|
|
|
4.09
|
5.32
|
3.77
|
3.73
|
2.42
|
2.23
|
2.10
|
2.13
|
2.01
|
1.44
|
1.19
|
1.09
|
0.71
|
0.55
|
0.56
|
1.05
|
1.39
|
1.50
|
0.04
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
127K
|
€
141K
|
€
142K
|
€
188K
|
€
224K
|
€
264K
|
€
291K
|
€
328K
|
€
387K
|
€
406K
|
€
488K
|
€
568K
|
€
618K
|
€
636K
|
€
727K
|
€
700K
|
€
695K
|
€
796K
|
€
417K
|
|
|
€
30K
|
€
23K
|
€
37K
|
€
38K
|
€
80K
|
€
106K
|
€
150K
|
€
182K
|
€
204K
|
€
267K
|
€
310K
|
€
390K
|
€
429K
|
€
509K
|
€
493K
|
€
482K
|
€
437K
|
€
431K
|
€
567K
|
€
186K
|
|
|
€
30K
|
€
23K
|
€
37K
|
€
38K
|
€
77K
|
€
88K
|
€
98K
|
€
96K
|
€
90K
|
€
123K
|
€
136K
|
€
187K
|
€
199K
|
€
251K
|
€
210K
|
€
177K
|
€
109K
|
€
81K
|
€
183K
|
€
135K
|
|
|
|
|
|
|
|
€
14K
|
€
48K
|
€
82K
|
€
113K
|
€
145K
|
€
174K
|
€
203K
|
€
231K
|
€
258K
|
€
282K
|
€
305K
|
€
327K
|
€
350K
|
€
383K
|
€
51K
|
|
|
76.21%
|
81.95%
|
73.85%
|
73.11%
|
57.31%
|
52.81%
|
43%
|
37.52%
|
37.74%
|
30.8%
|
23.59%
|
20.12%
|
24.37%
|
17.6%
|
22.49%
|
31.06%
|
34.73%
|
34.86%
|
25.74%
|
49.1%
|
|
|
|
|
|
|
|
0.12
|
0.43
|
0.75
|
0.92
|
1.21
|
1.82
|
2.07
|
1.67
|
2.37
|
1.97
|
1.35
|
1.35
|
1.44
|
1.87
|
0.25
|
|
|
7.79
|
13.24
|
17.78
|
|
4.55
|
2.58
|
3.69
|
4.30
|
4.09
|
3.22
|
7.13
|
7.38
|
5.11
|
24.59
|
587.39
|
16.45
|
8.64
|
7.51
|
9.97
|
7.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.42%
|
-0.01%
|
0.29%
|
-2.34%
|
14.16%
|
28.17%
|
28.97%
|
14.85%
|
31.25%
|
48.68%
|
35.3%
|
-1.33%
|
48.73%
|
5.71%
|
-31.46%
|
7.8%
|
12.95%
|
27.9%
|
16.14%
|
4.29%
|
|
|
-8.01%
|
-0.5%
|
0.23%
|
-3.53%
|
-9.83%
|
4.29%
|
3.72%
|
-13.32%
|
3.73%
|
19.56%
|
-2.6%
|
-40.8%
|
21.43%
|
-31.58%
|
-57.95%
|
-7.69%
|
0.33%
|
15.55%
|
0.02%
|
1.55%
|
|
|
-6.11
|
-0.41
|
0.17
|
-2.58
|
-5.63
|
2.27
|
1.60
|
-5.00
|
1.41
|
6.02
|
-0.61
|
-8.21
|
5.22
|
-5.56
|
-13.03
|
-2.39
|
0.12
|
5.42
|
0.00
|
0.76
|
|
|
-8.01
|
-0.50
|
0.23
|
-3.53
|
-9.83
|
4.29
|
3.72
|
-13.32
|
3.73
|
19.56
|
-2.60
|
-40.80
|
21.43
|
-31.58
|
-57.95
|
-7.69
|
0.33
|
15.55
|
0.02
|
1.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|