GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
27K
|
€
119K
|
€
46K
|
€
33K
|
€
18K
|
€
55K
|
€
13K
|
€
26K
|
€
-44K
|
€
35K
|
€
41K
|
€
56K
|
€
45K
|
€
62K
|
€
48K
|
€
41K
|
€
12K
|
|
|
€
-14K
|
€
-15K
|
€
66K
|
€
-10K
|
€
-14K
|
€
-31K
|
€
5K
|
€
-5K
|
€
-1K
|
€
-83K
|
€
-3K
|
€
2K
|
€
10K
|
€
6K
|
€
18K
|
€
9K
|
€
13K
|
€
-7K
|
|
|
€
2.10M
|
€
2.12M
|
€
2.14M
|
€
2.07M
|
€
2.08M
|
€
2.10M
|
€
2.13M
|
€
18K
|
€
24K
|
€
25K
|
€
108K
|
€
111K
|
€
109K
|
€
47K
|
€
91K
|
€
72K
|
€
63K
|
€
51K
|
|
|
€
117K
|
€
116K
|
€
174K
|
€
98K
|
€
91K
|
€
90K
|
€
122K
|
€
10K
|
€
19K
|
€
881
|
€
32K
|
€
39K
|
€
52K
|
€
35K
|
€
67K
|
€
43K
|
€
46K
|
€
13K
|
|
|
|
€
176
|
€
456
|
€
145
|
€
512
|
€
910
|
€
3K
|
€
364
|
€
8
|
|
€
2K
|
€
6K
|
€
10K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
264
|
|
|
|
€
3K
|
€
6K
|
€
4K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
822.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
21K
|
€
87K
|
€
10K
|
€
3K
|
€
-14K
|
€
36K
|
€
13K
|
€
26K
|
€
-44K
|
€
34K
|
€
40K
|
€
56K
|
€
45K
|
€
60K
|
€
47K
|
€
40K
|
€
11K
|
|
|
€
-13K
|
€
-14K
|
€
67K
|
€
-8K
|
€
-11K
|
€
-29K
|
€
6K
|
€
-4K
|
€
-252
|
€
-81K
|
€
3K
|
€
12K
|
€
21K
|
€
12K
|
€
31K
|
€
17K
|
€
17K
|
€
-6K
|
|
|
€
-14K
|
€
-15K
|
€
66K
|
€
-10K
|
€
-14K
|
€
-31K
|
€
5K
|
€
-5K
|
€
-1K
|
€
-83K
|
€
-3K
|
€
2K
|
€
10K
|
€
6K
|
€
18K
|
€
9K
|
€
13K
|
€
-7K
|
|
|
€
44K
|
€
7K
|
€
64K
|
|
€
2K
|
€
5K
|
€
2.12M
|
€
2K
|
€
24K
|
-
|
€
30K
|
€
79K
|
€
136K
|
€
22K
|
€
20K
|
€
50K
|
€
26K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
35K
|
€
98K
|
€
4K
|
€
9K
|
€
21K
|
€
38K
|
€
19K
|
€
6K
|
€
10K
|
€
20K
|
€
3K
|
€
50K
|
€
52K
|
€
42K
|
€
11K
|
€
40K
|
€
11K
|
|
|
€
22K
|
€
20K
|
€
86K
|
€
9K
|
€
156
|
€
-16K
|
€
35K
|
€
12K
|
€
25K
|
€
-45K
|
€
27K
|
€
30K
|
€
45K
|
€
39K
|
€
48K
|
€
39K
|
€
35K
|
€
10K
|
|
|
€
32K
|
€
34K
|
€
44K
|
€
-51K
|
€
-52K
|
€
-51K
|
€
-30K
|
€
-45K
|
€
-54K
|
€
-55K
|
€
-9K
|
€
-10K
|
€
38K
|
€
-15K
|
€
22K
|
€
6K
|
€
25K
|
€
24K
|
|
|
1.51
|
1.51
|
1.41
|
0.25
|
0.28
|
0.45
|
0.63
|
0.39
|
0.21
|
0.28
|
0.82
|
0.61
|
1.49
|
0.84
|
1.61
|
1.17
|
1.85
|
2.84
|
|
|
1.19
|
0.79
|
1.41
|
0.25
|
0.28
|
0.45
|
0.63
|
0.39
|
0.21
|
0.28
|
0.82
|
0.61
|
1.49
|
0.84
|
1.61
|
1.17
|
1.85
|
2.84
|
|
|
1.51
|
1.51
|
1.41
|
0.25
|
0.28
|
0.45
|
0.63
|
0.39
|
0.21
|
0.28
|
0.82
|
0.61
|
1.49
|
0.84
|
1.61
|
1.17
|
1.85
|
2.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.35M
|
€
2.34M
|
€
2.41M
|
€
2.23M
|
€
2.25M
|
€
2.28M
|
€
2.30M
|
€
185K
|
€
184K
|
€
193K
|
€
252K
|
€
230K
|
€
279K
|
€
140K
|
€
130K
|
€
118K
|
€
113K
|
€
92K
|
|
|
€
243K
|
€
227K
|
€
273K
|
€
160K
|
€
165K
|
€
184K
|
€
174K
|
€
166K
|
€
161K
|
€
168K
|
€
144K
|
€
120K
|
€
171K
|
€
93K
|
€
40K
|
€
46K
|
€
49K
|
€
41K
|
|
|
€
63K
|
€
67K
|
€
107K
|
€
68K
|
€
72K
|
€
92K
|
€
81K
|
€
74K
|
€
68K
|
€
76K
|
€
52K
|
€
27K
|
€
78K
|
€
93K
|
€
36K
|
€
34K
|
€
29K
|
€
13K
|
|
|
€
180K
|
€
160K
|
€
165K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
€
93K
|
|
€
4K
|
€
12K
|
€
20K
|
€
28K
|
|
|
89.63%
|
90.29%
|
88.69%
|
92.82%
|
92.67%
|
91.91%
|
92.45%
|
9.86%
|
12.76%
|
12.95%
|
42.74%
|
48.03%
|
38.87%
|
33.35%
|
69.58%
|
61.16%
|
56.21%
|
55.33%
|
|
|
0.09
|
0.08
|
0.08
|
0.04
|
0.04
|
0.04
|
0.04
|
5.08
|
3.93
|
3.70
|
0.86
|
0.84
|
0.85
|
|
0.04
|
0.17
|
0.32
|
0.56
|
|
|
10.96
|
11.00
|
3.13
|
15.33
|
65.08
|
|
4.82
|
12.95
|
6.23
|
|
4.26
|
2.96
|
3.05
|
2.08
|
0.66
|
0.99
|
1.24
|
3.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.04%
|
0.95%
|
4%
|
0.43%
|
0.01%
|
-0.77%
|
1.64%
|
63.47%
|
104.61%
|
-181.23%
|
25.48%
|
27.54%
|
41.63%
|
82.96%
|
52.96%
|
53.9%
|
55.12%
|
20.44%
|
|
|
-0.64%
|
-0.7%
|
3.07%
|
-0.48%
|
-0.66%
|
-1.49%
|
0.24%
|
-29.23%
|
-6.17%
|
-330.89%
|
-2.75%
|
1.82%
|
9.64%
|
13%
|
20.2%
|
12.4%
|
19.94%
|
-13.32%
|
|
|
-0.58
|
-0.63
|
2.73
|
-0.44
|
-0.61
|
-1.37
|
0.22
|
-2.88
|
-0.79
|
-42.84
|
-1.17
|
0.87
|
3.75
|
4.33
|
14.06
|
7.59
|
11.21
|
-7.37
|
|
|
-0.64
|
-0.70
|
3.07
|
-0.48
|
-0.66
|
-1.49
|
0.24
|
-29.23
|
-6.17
|
-330.89
|
-2.75
|
1.82
|
9.64
|
13.00
|
20.20
|
12.40
|
19.94
|
-13.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|