G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
99K
|
€
75K
|
€
61K
|
€
60K
|
€
78K
|
€
128K
|
€
255K
|
€
221K
|
€
260K
|
€
214K
|
€
360K
|
€
528K
|
€
469K
|
€
1.56M
|
€
424K
|
€
235K
|
€
231K
|
€
300K
|
|
|
€
998K
|
€
822K
|
€
246K
|
€
100K
|
€
21K
|
€
1.18M
|
€
1.87M
|
€
426K
|
€
461K
|
€
650K
|
€
1.92M
|
€
233K
|
€
243K
|
€
-6.52M
|
€
8.01M
|
€
6.45M
|
€
118K
|
€
48K
|
€
340K
|
|
|
€
24.35M
|
€
23.36M
|
€
22.53M
|
€
22.29M
|
€
22.19M
|
€
22.17M
|
€
20.99M
|
€
19.11M
|
€
18.69M
|
€
12.49M
|
€
11.84M
|
€
13.84M
|
€
13.61M
|
€
13.36M
|
€
19.88M
|
€
11.87M
|
€
2.27M
|
€
2.16M
|
€
2.11M
|
|
|
0.50
|
0.50
|
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
€
1.13M
|
€
1.06M
|
€
1.00M
|
€
984K
|
€
977K
|
€
993K
|
€
989K
|
€
1.16M
|
€
1.10M
|
€
839K
|
€
729K
|
€
1.01M
|
€
1.06M
|
€
955K
|
€
2.69M
|
€
944K
|
€
234K
|
€
266K
|
€
345K
|
|
|
€
5K
|
€
17K
|
€
10K
|
€
14K
|
€
10K
|
€
10K
|
€
43K
|
€
83K
|
€
96K
|
€
84K
|
€
68K
|
€
64K
|
€
181K
|
€
95K
|
€
16K
|
€
21K
|
€
19K
|
€
27K
|
€
149K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
64K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
75K
|
€
48K
|
€
36K
|
€
34K
|
€
53K
|
€
107K
|
€
234K
|
€
199K
|
€
236K
|
€
196K
|
€
340K
|
€
511K
|
€
449K
|
€
1.53M
|
€
405K
|
€
218K
|
€
214K
|
€
284K
|
|
|
€
91K
|
€
64K
|
€
39K
|
€
32K
|
€
32K
|
€
27K
|
€
79K
|
€
205K
|
€
171K
|
€
196K
|
€
179K
|
€
322K
|
€
493K
|
€
432K
|
€
1.52M
|
€
402K
|
€
202K
|
€
198K
|
€
265K
|
|
|
€
998K
|
€
822K
|
€
246K
|
€
100K
|
€
21K
|
€
1.18M
|
€
1.87M
|
€
434K
|
€
461K
|
€
650K
|
€
1.92M
|
€
233K
|
€
243K
|
€
-6.52M
|
€
7.63M
|
€
6.45M
|
€
118K
|
€
48K
|
€
335K
|
|
|
€
3K
|
€
26K
|
€
0
|
€
56K
|
€
11K
|
€
894
|
€
1K
|
€
4K
|
€
907
|
€
120K
|
€
9K
|
€
3K
|
€
4K
|
€
60K
|
€
28K
|
€
1K
|
€
2K
|
€
0
|
€
-1.43M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
55K
|
€
5K
|
€
16K
|
€
15K
|
€
45K
|
€
31K
|
€
32K
|
€
39K
|
€
345K
|
€
484K
|
€
157K
|
€
188K
|
€
54K
|
€
684K
|
€
931K
|
€
1.39M
|
€
10K
|
|
|
|
€
1.01M
|
€
833K
|
€
255K
|
€
104K
|
€
23K
|
€
1.21M
|
€
1.90M
|
€
455K
|
€
488K
|
€
690K
|
€
1.94M
|
€
251K
|
€
262K
|
€
-6.50M
|
€
8.02M
|
€
6.45M
|
€
134K
|
€
64K
|
€
359K
|
|
|
€
57K
|
€
-1.09M
|
€
-1.61M
|
€
-1.58M
|
€
-1.34M
|
€
229K
|
€
-781K
|
€
1.35M
|
€
1.52M
|
€
1.40M
|
€
-2.03M
|
€
311K
|
€
89K
|
€
-180K
|
€
6.38M
|
€
-10.09M
|
€
-8.98M
|
€
-1.65M
|
€
-1.68M
|
|
|
1.08
|
0.41
|
0.31
|
0.31
|
0.35
|
1.17
|
0.69
|
4.04
|
5.10
|
2.27
|
0.49
|
5.44
|
1.39
|
0.60
|
3.02
|
0.09
|
0.19
|
0.29
|
0.28
|
|
|
0.09
|
0.04
|
0.02
|
0.02
|
0.02
|
0.66
|
0.43
|
2.64
|
3.29
|
1.88
|
0.43
|
5.44
|
1.39
|
0.66
|
3.03
|
0.09
|
0.19
|
0.29
|
0.28
|
|
|
1.08
|
0.41
|
0.32
|
0.32
|
0.35
|
1.17
|
0.69
|
4.13
|
5.10
|
2.27
|
0.49
|
5.44
|
1.39
|
0.75
|
3.06
|
0.09
|
0.19
|
0.29
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25.04M
|
€
26.46M
|
€
26.23M
|
€
25.76M
|
€
25.55M
|
€
24.85M
|
€
24.69M
|
€
23.48M
|
€
23.21M
|
€
17.60M
|
€
15.83M
|
€
13.91M
|
€
14.03M
|
€
14.05M
|
€
23.31M
|
€
23.33M
|
€
13.70M
|
€
4.88M
|
€
4.87M
|
|
|
€
689K
|
€
3.10M
|
€
3.70M
|
€
3.47M
|
€
3.36M
|
€
2.68M
|
€
3.70M
|
€
4.37M
|
€
4.52M
|
€
5.11M
|
€
3.99M
|
€
70K
|
€
423K
|
€
689K
|
€
3.42M
|
€
11.46M
|
€
11.42M
|
€
2.72M
|
€
2.77M
|
|
|
€
689K
|
€
1.81M
|
€
2.31M
|
€
2.26M
|
€
2.05M
|
€
1.33M
|
€
2.54M
|
€
435K
|
€
372K
|
€
1.11M
|
€
3.99M
|
€
70K
|
€
228K
|
€
434K
|
€
3.15M
|
€
11.02M
|
€
10.88M
|
€
2.32M
|
€
2.33M
|
|
|
|
€
1.27M
|
€
1.36M
|
€
1.17M
|
€
1.30M
|
€
1.35M
|
€
1.16M
|
€
3.93M
|
€
4.15M
|
€
4.00M
|
|
|
€
196K
|
€
237K
|
€
276K
|
€
340K
|
€
374K
|
€
407K
|
€
438K
|
|
|
97.25%
|
88.28%
|
85.9%
|
86.54%
|
86.84%
|
89.2%
|
85.01%
|
81.39%
|
80.52%
|
70.97%
|
74.8%
|
99.5%
|
96.98%
|
95.09%
|
85.3%
|
50.88%
|
16.6%
|
44.17%
|
43.23%
|
|
|
|
0.05
|
0.06
|
0.05
|
0.06
|
0.06
|
0.06
|
0.21
|
0.22
|
0.32
|
|
|
0.01
|
0.02
|
0.01
|
0.03
|
0.16
|
0.19
|
0.21
|
|
|
6.89
|
41.16
|
76.99
|
96.02
|
99.78
|
50.28
|
34.63
|
18.69
|
22.74
|
21.68
|
20.36
|
0.21
|
0.83
|
1.54
|
2.24
|
28.30
|
52.44
|
12.73
|
9.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.13%
|
3.57%
|
1.13%
|
0.46%
|
0.11%
|
5.44%
|
9.06%
|
2.38%
|
2.61%
|
5.52%
|
16.4%
|
1.81%
|
1.92%
|
-48.67%
|
40.33%
|
54.35%
|
5.89%
|
2.97%
|
17.04%
|
|
|
4.1%
|
3.52%
|
1.09%
|
0.45%
|
0.1%
|
5.32%
|
8.93%
|
2.23%
|
2.47%
|
5.21%
|
16.26%
|
1.68%
|
1.79%
|
-48.79%
|
40.28%
|
54.32%
|
5.19%
|
2.23%
|
16.13%
|
|
|
3.98
|
3.11
|
0.94
|
0.39
|
0.08
|
4.75
|
7.59
|
1.82
|
1.99
|
3.69
|
12.16
|
1.67
|
1.74
|
-46.40
|
34.36
|
27.64
|
0.86
|
0.98
|
6.97
|
|
|
4.10
|
3.52
|
1.09
|
0.45
|
0.10
|
5.32
|
8.93
|
2.23
|
2.47
|
5.21
|
16.26
|
1.68
|
1.79
|
-48.79
|
40.28
|
54.32
|
5.19
|
2.23
|
16.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.50
|
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
€
3K
|
€
3K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
129K
|
€
2K
|