G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
189K
|
€
169K
|
€
148K
|
€
233K
|
€
205K
|
€
169K
|
€
186K
|
€
157K
|
€
155K
|
€
124K
|
€
128K
|
€
110K
|
€
138K
|
€
94K
|
€
54K
|
€
101K
|
€
61K
|
€
43K
|
€
31K
|
|
|
€
-31K
|
€
-13K
|
€
702
|
€
-5K
|
€
25K
|
€
14K
|
€
12K
|
€
8K
|
€
14K
|
€
6K
|
€
1K
|
€
4K
|
€
8K
|
€
29K
|
€
1K
|
€
-10K
|
€
34K
|
€
2K
|
€
3K
|
€
13K
|
|
|
€
155K
|
€
186K
|
€
199K
|
€
198K
|
€
203K
|
€
178K
|
€
164K
|
€
152K
|
€
154K
|
€
140K
|
€
135K
|
€
133K
|
€
129K
|
€
121K
|
€
92K
|
€
91K
|
€
101K
|
€
67K
|
€
64K
|
€
62K
|
|
|
3
|
3
|
2,70
|
2,70
|
4,60
|
4,20
|
3,60
|
3,90
|
3,80
|
4
|
2,70
|
2,50
|
3
|
2,80
|
2,90
|
2
|
2,60
|
2,30
|
1
|
0,30
|
|
|
€
8K
|
€
13K
|
€
30K
|
€
26K
|
€
57K
|
€
47K
|
€
46K
|
€
46K
|
€
44K
|
€
34K
|
€
41K
|
€
29K
|
€
27K
|
€
50K
|
€
14K
|
€
4K
|
€
23K
|
€
10K
|
€
8K
|
€
42K
|
|
|
€
3K
|
€
2K
|
€
7K
|
€
9K
|
€
7K
|
€
15K
|
€
11K
|
€
3K
|
€
4K
|
€
11K
|
€
2K
|
€
2K
|
€
915
|
€
1K
|
€
1K
|
€
2K
|
€
14K
|
€
11K
|
€
11K
|
€
7K
|
|
|
€
14K
|
€
13K
|
€
14K
|
€
11K
|
€
4K
|
€
3K
|
€
4K
|
€
8K
|
€
6K
|
€
1K
|
€
1K
|
€
10K
|
€
9K
|
€
8K
|
€
10K
|
€
6K
|
€
3K
|
€
15K
|
€
6K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
4K
|
€
21K
|
€
17K
|
€
48K
|
€
39K
|
€
39K
|
€
39K
|
€
37K
|
€
28K
|
€
35K
|
€
23K
|
€
21K
|
€
41K
|
€
10K
|
€
-253
|
€
17K
|
€
7K
|
€
5K
|
€
22K
|
|
|
€
-31K
|
€
-10K
|
€
4K
|
€
-2K
|
€
28K
|
€
17K
|
€
15K
|
€
11K
|
€
16K
|
€
8K
|
€
16K
|
€
4K
|
€
9K
|
€
30K
|
€
589
|
€
-8K
|
€
11K
|
€
238
|
€
168
|
€
16K
|
|
|
€
-31K
|
€
-13K
|
€
702
|
€
-5K
|
€
25K
|
€
14K
|
€
12K
|
€
8K
|
€
14K
|
€
6K
|
€
1K
|
€
4K
|
€
8K
|
€
29K
|
€
1K
|
€
-10K
|
€
34K
|
€
2K
|
€
3K
|
€
13K
|
|
|
€
3K
|
€
12K
|
€
9K
|
€
7K
|
€
13K
|
€
16K
|
€
10K
|
€
45K
|
€
26K
|
€
24K
|
€
13K
|
€
55K
|
€
11K
|
€
11K
|
€
15K
|
€
25K
|
€
2K
|
€
19K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
46K
|
€
78K
|
€
78K
|
€
90K
|
€
74K
|
€
43K
|
€
9K
|
€
58K
|
€
44K
|
€
28K
|
€
50K
|
€
50K
|
€
16K
|
€
27K
|
€
50K
|
€
44K
|
€
9K
|
€
18K
|
€
23K
|
|
|
€
-17K
|
€
1K
|
€
17K
|
€
14K
|
€
45K
|
€
36K
|
€
36K
|
€
37K
|
€
35K
|
€
26K
|
€
20K
|
€
23K
|
€
20K
|
€
40K
|
€
11K
|
€
-1K
|
€
40K
|
€
9K
|
€
7K
|
€
19K
|
|
|
€
118K
|
€
135K
|
€
144K
|
€
135K
|
€
136K
|
€
104K
|
€
84K
|
€
60K
|
€
76K
|
€
66K
|
€
63K
|
€
56K
|
€
88K
|
€
80K
|
€
51K
|
€
55K
|
€
81K
|
€
43K
|
€
53K
|
€
48K
|
|
|
3,06
|
3,55
|
2,99
|
3,23
|
3,42
|
2,65
|
2,31
|
2,58
|
2,75
|
2,73
|
4,64
|
2,91
|
4,50
|
3,55
|
2,84
|
4,20
|
4,93
|
1,88
|
2,40
|
3,30
|
|
|
1,22
|
1,64
|
1,67
|
1,98
|
2,02
|
1,31
|
1,32
|
1,01
|
1,35
|
1,41
|
2,16
|
1,98
|
3,34
|
2,55
|
2,84
|
4,20
|
4,93
|
1,88
|
2,40
|
2,39
|
|
|
3,06
|
3,55
|
2,99
|
3,23
|
3,42
|
2,65
|
2,50
|
2,58
|
2,75
|
2,73
|
4,64
|
2,91
|
4,50
|
3,55
|
2,84
|
4,20
|
4,93
|
1,88
|
2,40
|
3,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
239K
|
€
271K
|
€
259K
|
€
260K
|
€
241K
|
€
228K
|
€
193K
|
€
198K
|
€
178K
|
€
152K
|
€
163K
|
€
154K
|
€
152K
|
€
120K
|
€
108K
|
€
121K
|
€
116K
|
€
102K
|
€
83K
|
|
|
€
57K
|
€
53K
|
€
72K
|
€
61K
|
€
56K
|
€
63K
|
€
65K
|
€
41K
|
€
44K
|
€
38K
|
€
17K
|
€
30K
|
€
25K
|
€
31K
|
€
28K
|
€
17K
|
€
21K
|
€
49K
|
€
38K
|
€
21K
|
|
|
€
57K
|
€
53K
|
€
72K
|
€
61K
|
€
56K
|
€
63K
|
€
59K
|
€
38K
|
€
44K
|
€
38K
|
€
17K
|
€
30K
|
€
25K
|
€
31K
|
€
28K
|
€
17K
|
€
21K
|
€
49K
|
€
38K
|
€
21K
|
|
|
|
|
|
|
-
|
€
396
|
€
396
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,92%
|
77,80%
|
73,37%
|
76,56%
|
78,34%
|
73,72%
|
71,66%
|
78,72%
|
77,94%
|
78,70%
|
88,58%
|
81,82%
|
83,62%
|
79,42%
|
76,86%
|
84,17%
|
83,06%
|
57,42%
|
62,86%
|
74,78%
|
|
|
|
|
|
|
0
|
0
|
0
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,83
|
3,49
|
3,57
|
1,18
|
1,63
|
1,68
|
1,04
|
1,18
|
1,34
|
0,49
|
1,31
|
1,20
|
0,76
|
2,72
|
|
1,24
|
7,29
|
7,59
|
0,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,07%
|
0,59%
|
8,79%
|
6,91%
|
22,13%
|
20,30%
|
22,01%
|
24,10%
|
22,46%
|
18,45%
|
14,84%
|
17,11%
|
15,28%
|
32,84%
|
11,55%
|
-1,54%
|
39,35%
|
13,32%
|
11,60%
|
31,53%
|
|
|
-20,16%
|
-6,90%
|
0,35%
|
-2,64%
|
12,49%
|
8,04%
|
7,35%
|
5,05%
|
8,87%
|
4,15%
|
0,88%
|
3,27%
|
6,34%
|
23,65%
|
1,11%
|
-10,53%
|
33,86%
|
3,51%
|
4,08%
|
21,74%
|
|
|
-14,70
|
-5,37
|
0,26
|
-2,02
|
9,79
|
5,93
|
5,27
|
3,98
|
6,91
|
3,27
|
0,78
|
2,67
|
5,30
|
18,78
|
0,85
|
-8,86
|
28,12
|
2,02
|
2,56
|
16,25
|
|
|
-20,16
|
-6,90
|
0,35
|
-2,64
|
12,49
|
8,04
|
7,35
|
5,05
|
8,87
|
4,15
|
0,88
|
3,27
|
6,34
|
23,65
|
1,11
|
-10,53
|
33,86
|
3,51
|
4,08
|
21,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,30
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,30
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
2,70
|
2,70
|
4,60
|
4,20
|
3,60
|
3,90
|
3,80
|
4
|
2,70
|
2,50
|
3
|
2,80
|
2,90
|
2
|
2,60
|
2,30
|
1
|
0,30
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
818
|
€
810
|
€
1K
|
€
2K
|
€
2K
|
€
277
|
€
414
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
6K
|
€
6K
|
€
6K
|