G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-316
|
€
-3K
|
€
3K
|
€
-3K
|
€
-4K
|
€
3K
|
€
2K
|
€
18K
|
€
9K
|
€
8K
|
€
7K
|
€
15K
|
€
7K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
|
|
€
-3K
|
€
-764
|
€
-3K
|
€
3K
|
€
-4K
|
€
-5K
|
€
599
|
€
505
|
€
9K
|
€
2K
|
€
1K
|
€
-214
|
€
5K
|
€
-575
|
€
2K
|
€
2K
|
€
795
|
€
-3K
|
|
|
€
13K
|
€
16K
|
€
16K
|
€
20K
|
€
17K
|
€
21K
|
€
26K
|
€
25K
|
€
25K
|
€
16K
|
€
14K
|
€
12K
|
€
13K
|
€
7K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
|
|
€
616
|
€
763
|
€
800
|
€
4K
|
€
814
|
€
1K
|
€
4K
|
€
4K
|
€
20K
|
€
8K
|
€
7K
|
€
5K
|
€
12K
|
€
5K
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
|
|
|
|
|
€
318
|
|
€
342
|
€
1K
|
€
643
|
€
6K
|
€
2K
|
€
2K
|
€
300
|
€
5K
|
€
83
|
€
2K
|
€
645
|
€
586
|
€
21
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-316
|
€
-3K
|
€
3K
|
€
-3K
|
€
-4K
|
€
2K
|
€
2K
|
€
18K
|
€
9K
|
€
8K
|
€
7K
|
€
15K
|
€
7K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
|
|
€
-3K
|
€
-717
|
€
-3K
|
€
3K
|
€
-4K
|
€
-5K
|
€
965
|
€
1K
|
€
14K
|
€
4K
|
€
3K
|
€
1K
|
€
9K
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
€
-2K
|
|
|
€
-3K
|
€
-764
|
€
-3K
|
€
3K
|
€
-4K
|
€
-5K
|
€
599
|
€
505
|
€
9K
|
€
2K
|
€
1K
|
€
-214
|
€
5K
|
€
-575
|
€
2K
|
€
2K
|
€
795
|
€
-3K
|
|
|
€
850
|
€
2K
|
€
0
|
-
|
-
|
€
0
|
€
1K
|
-
|
€
1K
|
€
761
|
-
|
€
350
|
€
557
|
€
8K
|
€
715
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
28K
|
€
31K
|
€
29K
|
€
28K
|
€
33K
|
€
28K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-364
|
€
-3K
|
€
3K
|
€
-3K
|
€
-4K
|
€
2K
|
€
2K
|
€
12K
|
€
7K
|
€
6K
|
€
5K
|
€
11K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
|
|
€
11K
|
€
14K
|
€
16K
|
€
19K
|
€
16K
|
€
19K
|
€
23K
|
€
23K
|
€
21K
|
€
11K
|
€
9K
|
€
7K
|
€
7K
|
€
83
|
€
7K
|
€
4K
|
€
2K
|
€
511
|
|
|
1.79
|
1.97
|
2.07
|
2.23
|
2.10
|
2.37
|
2.40
|
2.11
|
1.94
|
1.47
|
1.42
|
1.35
|
1.31
|
1.00
|
1.44
|
1.26
|
1.12
|
1.03
|
|
|
1.79
|
1.97
|
2.07
|
2.23
|
2.10
|
2.37
|
2.45
|
2.11
|
1.94
|
1.47
|
1.42
|
1.35
|
1.31
|
1.00
|
1.44
|
1.26
|
1.12
|
1.03
|
|
|
1.79
|
1.97
|
2.07
|
2.23
|
2.10
|
2.37
|
2.43
|
2.11
|
1.94
|
1.47
|
1.42
|
1.35
|
1.31
|
1.00
|
1.44
|
1.26
|
1.12
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
31K
|
€
36K
|
€
31K
|
€
35K
|
€
43K
|
€
46K
|
€
47K
|
€
39K
|
€
41K
|
€
43K
|
€
48K
|
€
45K
|
€
44K
|
€
46K
|
€
50K
|
€
51K
|
|
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
15K
|
€
14K
|
€
17K
|
€
20K
|
€
22K
|
€
24K
|
€
27K
|
€
30K
|
€
35K
|
€
37K
|
€
37K
|
€
41K
|
€
46K
|
€
48K
|
|
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
15K
|
€
14K
|
€
16K
|
€
20K
|
€
22K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
20K
|
€
15K
|
€
16K
|
€
18K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
€
797
|
€
5K
|
€
10K
|
€
14K
|
€
18K
|
€
21K
|
€
25K
|
€
28K
|
€
31K
|
|
|
47.72%
|
52.02%
|
52.11%
|
55.58%
|
53.04%
|
59.63%
|
61.1%
|
55.57%
|
52.65%
|
40.36%
|
33.65%
|
28.87%
|
26.32%
|
16.08%
|
17.51%
|
12.55%
|
7.5%
|
5.78%
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
0.39
|
0.79
|
1.10
|
2.45
|
2.73
|
4.21
|
7.39
|
10.39
|
|
|
|
|
|
4.89
|
|
|
6.92
|
8.70
|
1.26
|
2.60
|
3.38
|
4.51
|
2.40
|
5.28
|
4.00
|
4.87
|
6.87
|
10.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16.66%
|
-2.32%
|
-19.76%
|
16.16%
|
-18.96%
|
-18.58%
|
7.79%
|
5.93%
|
50.09%
|
44.09%
|
45.25%
|
41.47%
|
86.18%
|
75.58%
|
84.81%
|
111.43%
|
126.07%
|
94.13%
|
|
|
-23.21%
|
-4.88%
|
-20.28%
|
15.45%
|
-25.37%
|
-24.42%
|
2.3%
|
1.98%
|
36.1%
|
13.29%
|
10.83%
|
-1.74%
|
42.74%
|
-8.01%
|
24.92%
|
35.73%
|
21.26%
|
-113.92%
|
|
|
-11.07
|
-2.54
|
-10.57
|
8.58
|
-13.46
|
-14.56
|
1.41
|
1.10
|
19.01
|
5.36
|
3.64
|
-0.50
|
11.25
|
-1.29
|
4.36
|
4.48
|
1.59
|
-6.58
|
|
|
-23.21
|
-4.88
|
-20.28
|
15.45
|
-25.37
|
-24.42
|
2.30
|
1.98
|
36.10
|
13.29
|
10.83
|
-1.74
|
42.74
|
-8.01
|
24.92
|
35.73
|
21.26
|
-113.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|