G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
365K
|
€
387K
|
€
381K
|
€
290K
|
€
281K
|
€
222K
|
€
230K
|
€
273K
|
€
-31K
|
€
85K
|
€
112K
|
€
128K
|
€
77K
|
€
108K
|
€
124K
|
€
29K
|
€
71K
|
€
73K
|
€
33K
|
|
|
€
178K
|
€
15K
|
€
3K
|
€
5K
|
€
-14K
|
€
10K
|
€
-22K
|
€
4K
|
€
51K
|
€
-181K
|
€
11K
|
€
42K
|
€
95K
|
€
-41K
|
€
-41K
|
€
49K
|
€
-78K
|
€
-8K
|
€
33K
|
€
-6K
|
|
|
€
280K
|
€
107K
|
€
98K
|
€
101K
|
€
106K
|
€
132K
|
€
154K
|
€
193K
|
€
68K
|
€
-78K
|
€
111K
|
€
81K
|
€
44K
|
€
-46K
|
€
731
|
€
48K
|
€
-53K
|
€
25K
|
€
33K
|
€
95
|
|
|
2
|
2
|
2
|
3
|
|
3,80
|
|
1,90
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
178K
|
€
303K
|
€
255K
|
€
226K
|
€
136K
|
€
119K
|
€
130K
|
€
186K
|
-
|
€
64K
|
€
92K
|
€
104K
|
€
61K
|
€
106K
|
€
139K
|
€
33K
|
€
71K
|
€
81K
|
€
32K
|
|
|
|
€
127
|
€
233
|
€
218
|
|
€
23
|
|
€
9K
|
|
€
2K
|
€
142
|
€
4
|
€
26
|
€
26
|
€
26
|
|
€
609
|
|
|
|
|
|
€
13K
|
€
10K
|
€
12K
|
€
17K
|
€
11K
|
€
11K
|
€
8K
|
€
8K
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466K
|
€
239K
|
€
286K
|
€
240K
|
€
210K
|
€
187K
|
€
161K
|
€
175K
|
€
230K
|
€
-55K
|
€
85K
|
€
112K
|
€
128K
|
€
77K
|
€
108K
|
€
123K
|
€
29K
|
€
70K
|
€
73K
|
€
33K
|
|
|
€
193K
|
€
33K
|
€
11K
|
€
8K
|
€
-16K
|
€
-8K
|
€
-21K
|
€
4K
|
€
60K
|
€
-170K
|
€
5K
|
€
55K
|
€
86K
|
€
-18K
|
€
-2K
|
€
56K
|
€
-67K
|
€
4K
|
€
39K
|
€
-3K
|
|
|
€
178K
|
€
15K
|
€
3K
|
€
5K
|
€
-14K
|
€
10K
|
€
-22K
|
€
4K
|
€
51K
|
€
-181K
|
€
11K
|
€
42K
|
€
95K
|
€
-41K
|
€
-41K
|
€
49K
|
€
-78K
|
€
-8K
|
€
33K
|
€
-6K
|
|
|
€
1,43M
|
€
-397K
|
€
889K
|
€
107K
|
€
666K
|
€
209K
|
€
71K
|
€
128K
|
€
306K
|
€
757K
|
€
88K
|
€
-4K
|
€
415K
|
€
-70K
|
€
176K
|
€
-37K
|
€
201K
|
€
183K
|
€
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
101K
|
€
10K
|
€
1K
|
€
2K
|
€
17K
|
€
9K
|
€
60K
|
€
26K
|
€
3K
|
€
9K
|
€
70K
|
€
12K
|
€
19K
|
€
14K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
13K
|
|
|
€
452K
|
€
220K
|
€
278K
|
€
237K
|
€
212K
|
€
205K
|
€
161K
|
€
175K
|
€
220K
|
€
-65K
|
€
90K
|
€
99K
|
€
137K
|
€
54K
|
€
69K
|
€
117K
|
€
17K
|
€
59K
|
€
66K
|
€
30K
|
|
|
€
-1,69M
|
€
-615K
|
€
-1,03M
|
€
-738K
|
€
-728K
|
€
-486K
|
€
-313K
|
€
-377K
|
€
-338K
|
€
-532K
|
€
-208K
|
€
-222K
|
€
-276K
|
€
-52K
|
€
-94K
|
€
-78K
|
€
-305K
|
€
-81K
|
€
-28K
|
€
-73K
|
|
|
0,23
|
0,68
|
0,48
|
0,47
|
0,44
|
0,56
|
0,69
|
0,64
|
0,65
|
0,14
|
0,48
|
0,38
|
0,27
|
0,73
|
0,34
|
0,62
|
0,02
|
0,06
|
0,21
|
0,15
|
|
|
0,21
|
0,67
|
0,44
|
0,40
|
0,37
|
0,45
|
0,51
|
0,47
|
0,46
|
0,05
|
0,48
|
0,38
|
0,21
|
0,73
|
0,34
|
0,62
|
0,02
|
0,06
|
0,21
|
0,15
|
|
|
0,23
|
0,68
|
0,48
|
0,47
|
0,44
|
0,56
|
0,69
|
0,64
|
0,65
|
0,14
|
0,48
|
0,38
|
0,27
|
0,73
|
0,34
|
0,62
|
0,02
|
0,06
|
0,21
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,13M
|
€
2,78M
|
€
3,02M
|
€
2,10M
|
€
2,16M
|
€
1,75M
|
€
1,82M
|
€
1,91M
|
€
1,89M
|
€
1,22M
|
€
686K
|
€
624K
|
€
653K
|
€
318K
|
€
390K
|
€
404K
|
€
387K
|
€
280K
|
€
166K
|
€
205K
|
|
|
€
2,85M
|
€
2,68M
|
€
2,92M
|
€
2,00M
|
€
2,05M
|
€
1,62M
|
€
1,66M
|
€
1,71M
|
€
1,82M
|
€
1,30M
|
€
574K
|
€
543K
|
€
609K
|
€
363K
|
€
390K
|
€
355K
|
€
441K
|
€
254K
|
€
132K
|
€
205K
|
|
|
€
2,20M
|
€
1,94M
|
€
1,99M
|
€
1,39M
|
€
1,31M
|
€
1,10M
|
€
1,01M
|
€
1,05M
|
€
952K
|
€
616K
|
€
396K
|
€
356K
|
€
378K
|
€
192K
|
€
143K
|
€
207K
|
€
312K
|
€
86K
|
€
35K
|
€
86K
|
|
|
€
650K
|
€
739K
|
€
935K
|
€
611K
|
€
742K
|
€
517K
|
€
653K
|
€
661K
|
€
870K
|
€
685K
|
€
179K
|
€
186K
|
€
231K
|
€
171K
|
€
247K
|
€
149K
|
€
129K
|
€
169K
|
€
97K
|
€
119K
|
|
|
8,93%
|
3,85%
|
3,25%
|
4,80%
|
4,90%
|
7,57%
|
8,49%
|
10,14%
|
3,61%
|
-6,39%
|
16,23%
|
12,97%
|
6,73%
|
-14,41%
|
0,19%
|
12,00%
|
-13,72%
|
9,04%
|
20,12%
|
0,05%
|
|
|
2,33
|
6,89
|
9,53
|
6,06
|
7,02
|
3,90
|
4,23
|
3,42
|
12,73
|
-8,76
|
1,61
|
2,30
|
5,25
|
-3,73
|
338,31
|
3,07
|
-2,42
|
6,66
|
2,92
|
1 248,12
|
|
|
6,12
|
11,22
|
10,21
|
8,35
|
9,77
|
8,66
|
10,32
|
9,80
|
7,92
|
|
6,79
|
4,85
|
4,75
|
4,72
|
3,61
|
2,88
|
15,45
|
3,61
|
1,82
|
6,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,58%
|
205,51%
|
283,74%
|
234,44%
|
201,06%
|
154,63%
|
104,04%
|
90,59%
|
322,53%
|
83,80%
|
81,25%
|
122,73%
|
312,15%
|
-117,86%
|
9 438,04%
|
240,62%
|
-32,14%
|
231,99%
|
199,43%
|
31 464,21%
|
|
|
63,68%
|
13,89%
|
3,34%
|
4,92%
|
-13,03%
|
7,37%
|
-14,28%
|
2,25%
|
74,17%
|
231,23%
|
9,72%
|
52,50%
|
216,74%
|
89,48%
|
-5 570,30%
|
100,95%
|
147,58%
|
-31,74%
|
99,72%
|
-6 426,32%
|
|
|
5,68
|
0,54
|
0,11
|
0,24
|
-0,64
|
0,56
|
-1,21
|
0,23
|
2,68
|
-14,77
|
1,58
|
6,81
|
14,59
|
-12,89
|
-10,42
|
12,12
|
-20,25
|
-2,87
|
20,06
|
-2,98
|
|
|
63,68
|
13,89
|
3,34
|
4,92
|
-13,03
|
7,37
|
-14,28
|
2,25
|
74,17
|
231,23
|
9,72
|
52,50
|
216,74
|
89,48
|
-5 570,30
|
100,95
|
147,58
|
-31,74
|
99,72
|
-6 426,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
330,35
|
254,45
|
215,29
|
|
|
|
|
|
|
|
|
|
1,98
|
113,55
|
7,85
|
1,49
|
1,87
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
330,35
|
254,45
|
215,29
|
|
|
|
|
|
|
|
|
|
1,98
|
113,55
|
7,85
|
1,49
|
1,87
|
|
|
|
|
|
62,15
|
87,75
|
72,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
5,60
|
4,12
|
4,51
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
3
|
|
3,80
|
|
1,90
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
|
€
3K
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|