G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
522K
|
€
123K
|
€
133K
|
€
216K
|
€
146K
|
€
124K
|
€
154K
|
€
286K
|
€
272K
|
€
148K
|
€
158K
|
€
152K
|
€
106K
|
€
132K
|
€
119K
|
€
107K
|
€
94K
|
€
29K
|
€
-14K
|
€
-39K
|
|
|
€
236K
|
€
6K
|
€
-10K
|
€
50K
|
€
5K
|
€
-10K
|
€
-4K
|
€
83K
|
€
96K
|
€
3K
|
€
12K
|
€
11K
|
€
-12K
|
€
6K
|
€
4K
|
€
46K
|
€
-4K
|
€
-35K
|
€
-57K
|
€
181K
|
|
|
€
2,08M
|
€
1,85M
|
€
1,95M
|
€
1,96M
|
€
1,91M
|
€
1,97M
|
€
1,98M
|
€
1,98M
|
€
1,90M
|
€
1,81M
|
€
1,80M
|
€
1,79M
|
€
1,78M
|
€
1,79M
|
€
1,79M
|
€
1,78M
|
€
1,74M
|
€
1,74M
|
€
1,77M
|
€
1,83M
|
|
|
€
465K
|
€
189K
|
€
203K
|
€
287K
|
€
219K
|
€
200K
|
€
231K
|
€
329K
|
€
299K
|
€
190K
|
€
197K
|
€
195K
|
€
155K
|
€
179K
|
€
166K
|
€
159K
|
€
148K
|
€
95K
|
€
86K
|
€
89K
|
|
|
€
24K
|
€
27K
|
€
18K
|
€
12K
|
€
8K
|
€
4K
|
€
22K
|
€
51K
|
€
35K
|
€
4K
|
€
3K
|
€
9K
|
€
3K
|
€
3K
|
€
2K
|
€
19K
|
€
614
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
€
2K
|
€
107K
|
€
2K
|
|
€
61K
|
€
800
|
€
812
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
0,71%
|
1 889,86%
|
|
|
1 174,21%
|
|
|
0,97%
|
|
|
|
|
|
|
|
|
|
|
|
18,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
372K
|
€
102K
|
€
110K
|
€
196K
|
€
129K
|
€
107K
|
€
138K
|
€
270K
|
€
255K
|
€
132K
|
€
141K
|
€
138K
|
€
92K
|
€
120K
|
€
105K
|
€
97K
|
€
87K
|
€
24K
|
€
-22K
|
€
-50K
|
|
|
€
302K
|
€
9K
|
€
-390
|
€
86K
|
€
20K
|
€
-2K
|
€
11K
|
€
175K
|
€
156K
|
€
29K
|
€
38K
|
€
36K
|
€
-5K
|
€
31K
|
€
18K
|
€
10K
|
€
5K
|
€
-57K
|
€
-120K
|
€
-91K
|
|
|
€
20K
|
€
47K
|
€
32K
|
€
92K
|
€
47K
|
€
32K
|
€
74K
|
€
165K
|
€
183K
|
€
51K
|
€
61K
|
€
60K
|
€
58K
|
€
62K
|
€
53K
|
€
96K
|
€
46K
|
€
15K
|
€
-23K
|
€
201K
|
|
|
€
-270K
|
€
0
|
€
0
|
€
-171K
|
€
0
|
€
0
|
€
206K
|
€
-86K
|
€
-73K
|
€
5K
|
€
38K
|
€
132K
|
€
269K
|
€
160K
|
€
18K
|
€
-24K
|
€
151K
|
€
796K
|
€
953K
|
€
489K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
35K
|
€
319K
|
€
551K
|
€
250K
|
€
99K
|
€
220K
|
€
737K
|
€
245K
|
€
21K
|
€
5K
|
€
2K
|
€
9K
|
€
3K
|
€
9K
|
€
4K
|
€
3K
|
€
657
|
€
3K
|
€
2K
|
|
|
€
306K
|
€
98K
|
€
101K
|
€
160K
|
€
114K
|
€
99K
|
€
123K
|
€
178K
|
€
196K
|
€
106K
|
€
115K
|
€
114K
|
€
86K
|
€
95K
|
€
91K
|
€
133K
|
€
78K
|
€
46K
|
€
41K
|
€
221K
|
|
|
€
1,17M
|
€
546K
|
€
576K
|
€
498K
|
€
194K
|
€
175K
|
€
111K
|
€
205K
|
€
-16K
|
€
-389K
|
€
-465K
|
€
-518K
|
€
-474K
|
€
-255K
|
€
-161K
|
€
-220K
|
€
-339K
|
€
-421K
|
€
355K
|
€
1,32M
|
|
|
22,06
|
8,96
|
12,87
|
10
|
4,30
|
2,61
|
1,85
|
1,38
|
0,97
|
0,33
|
0,13
|
0,14
|
0,19
|
0,53
|
0,71
|
0,60
|
0,29
|
0,09
|
3,45
|
23,07
|
|
|
31,69
|
10,48
|
15,74
|
10,87
|
4,83
|
1
|
1,77
|
1,66
|
0,59
|
0,57
|
0,20
|
0,32
|
0,34
|
0,86
|
1,20
|
0,86
|
0,36
|
0,09
|
3,45
|
23,07
|
|
|
26,01
|
9,66
|
14,16
|
10,42
|
4,55
|
2,68
|
1,87
|
1,51
|
1,06
|
0,42
|
0,16
|
0,19
|
0,24
|
0,65
|
0,89
|
0,71
|
0,32
|
0,09
|
3,45
|
23,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,78M
|
€
2,51M
|
€
2,61M
|
€
2,65M
|
€
2,63M
|
€
2,77M
|
€
2,83M
|
€
3,26M
|
€
3,19M
|
€
3,06M
|
€
3,03M
|
€
3,12M
|
€
3,11M
|
€
3,11M
|
€
3,15M
|
€
3,17M
|
€
3,08M
|
€
2,91M
|
€
2,65M
|
€
2,64M
|
|
|
€
386K
|
€
399K
|
€
379K
|
€
385K
|
€
394K
|
€
456K
|
€
491K
|
€
874K
|
€
839K
|
€
759K
|
€
715K
|
€
782K
|
€
765K
|
€
718K
|
€
728K
|
€
732K
|
€
658K
|
€
462K
|
€
145K
|
€
60K
|
|
|
€
47K
|
€
64K
|
€
44K
|
€
53K
|
€
56K
|
€
106K
|
€
129K
|
€
495K
|
€
465K
|
€
454K
|
€
440K
|
€
435K
|
€
457K
|
€
433K
|
€
436K
|
€
470K
|
€
435K
|
€
455K
|
€
145K
|
€
60K
|
|
|
€
330K
|
€
330K
|
€
330K
|
€
330K
|
€
335K
|
€
348K
|
€
360K
|
€
330K
|
€
330K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
|
|
|
|
|
74,98%
|
73,84%
|
74,82%
|
74,12%
|
72,78%
|
71,12%
|
69,83%
|
60,82%
|
59,66%
|
59,08%
|
59,41%
|
57,50%
|
57,20%
|
57,56%
|
56,75%
|
56,17%
|
56,40%
|
59,76%
|
66,86%
|
69,28%
|
|
|
0,16
|
0,18
|
0,17
|
0,17
|
0,18
|
0,18
|
0,18
|
0,17
|
0,17
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
|
|
|
|
|
1,04
|
3,92
|
3,43
|
1,96
|
3,07
|
4,28
|
3,56
|
3,23
|
3,29
|
5,76
|
5,08
|
5,65
|
8,27
|
6
|
6,92
|
7,59
|
7,59
|
19,37
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,69%
|
5,31%
|
5,18%
|
8,13%
|
5,96%
|
5,04%
|
6,21%
|
8,95%
|
10,29%
|
5,87%
|
6,39%
|
6,34%
|
4,83%
|
5,28%
|
5,11%
|
7,44%
|
4,51%
|
2,63%
|
2,30%
|
12,07%
|
|
|
11,31%
|
0,31%
|
-0,49%
|
2,54%
|
0,27%
|
-0,49%
|
-0,20%
|
4,16%
|
5,06%
|
0,16%
|
0,67%
|
0,64%
|
-0,66%
|
0,34%
|
0,21%
|
2,58%
|
-0,22%
|
-2,00%
|
-3,23%
|
9,87%
|
|
|
8,48
|
0,23
|
-0,37
|
1,88
|
0,20
|
-0,35
|
-0,14
|
2,53
|
3,02
|
0,10
|
0,40
|
0,37
|
-0,38
|
0,20
|
0,12
|
1,45
|
-0,12
|
-1,20
|
-2,16
|
6,84
|
|
|
11,31
|
0,31
|
-0,49
|
2,54
|
0,27
|
-0,49
|
-0,20
|
4,16
|
5,06
|
0,16
|
0,67
|
0,64
|
-0,66
|
0,34
|
0,21
|
2,58
|
-0,22
|
-2,00
|
-3,23
|
9,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|