GK
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
-4K
|
€
-4K
|
€
20K
|
€
19K
|
€
44K
|
€
22K
|
€
33K
|
€
23K
|
€
22K
|
€
14K
|
€
40K
|
€
43K
|
€
26K
|
€
34K
|
€
17K
|
|
|
€
29K
|
€
-8K
|
€
-10K
|
€
9K
|
€
-2K
|
€
18K
|
€
541
|
€
7K
|
€
2K
|
€
7K
|
€
2K
|
€
8K
|
€
15K
|
€
4K
|
€
10K
|
€
-3K
|
|
|
€
54K
|
€
27K
|
€
66K
|
€
86K
|
€
79K
|
€
83K
|
€
66K
|
€
65K
|
€
58K
|
€
56K
|
€
49K
|
€
41K
|
€
33K
|
€
18K
|
€
13K
|
€
3K
|
|
|
€
44K
|
€
1K
|
€
3K
|
€
22K
|
€
21K
|
€
50K
|
€
24K
|
€
32K
|
€
23K
|
€
23K
|
€
15K
|
€
38K
|
€
37K
|
€
21K
|
€
27K
|
€
11K
|
|
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
795
|
€
1K
|
€
982
|
€
935
|
€
557
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
886
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
1K
|
|
|
|
€
2K
|
€
19K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
5.73%
|
|
|
18.15%
|
|
8.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
-5K
|
€
-5K
|
€
18K
|
€
18K
|
€
43K
|
€
21K
|
€
31K
|
€
22K
|
€
21K
|
€
13K
|
€
39K
|
€
42K
|
€
25K
|
€
33K
|
€
15K
|
|
|
€
35K
|
€
-8K
|
€
-10K
|
€
13K
|
€
-1K
|
€
25K
|
€
3K
|
€
14K
|
€
5K
|
€
13K
|
€
4K
|
€
18K
|
€
23K
|
€
9K
|
€
19K
|
€
-1
|
|
|
€
29K
|
€
-8K
|
€
-10K
|
€
9K
|
€
-2K
|
€
18K
|
€
541
|
€
7K
|
€
2K
|
€
7K
|
€
2K
|
€
8K
|
€
15K
|
€
4K
|
€
10K
|
€
-3K
|
|
|
€
39K
|
-
|
€
958
|
€
1K
|
€
3K
|
€
12K
|
€
4K
|
€
19K
|
€
60K
|
€
2K
|
€
4K
|
€
12K
|
€
20K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
31K
|
€
48K
|
€
62K
|
€
72K
|
€
92K
|
€
76K
|
€
61K
|
€
59K
|
€
80K
|
€
56K
|
€
57K
|
€
48K
|
€
27K
|
€
36K
|
€
8K
|
|
|
€
35K
|
€
-4K
|
€
-5K
|
€
15K
|
€
17K
|
€
36K
|
€
18K
|
€
25K
|
€
19K
|
€
14K
|
€
11K
|
€
29K
|
€
33K
|
€
20K
|
€
25K
|
€
12K
|
|
|
€
9K
|
€
16K
|
€
52K
|
€
68K
|
€
57K
|
€
51K
|
€
43K
|
€
41K
|
€
37K
|
€
40K
|
€
29K
|
€
16K
|
€
353
|
€
-15K
|
€
-19K
|
€
-40K
|
|
|
1.46
|
1.93
|
20.76
|
17.21
|
2.78
|
1.85
|
1.81
|
1.73
|
1.79
|
1.93
|
1.83
|
1.33
|
1.01
|
0.66
|
0.71
|
0.36
|
|
|
1.45
|
1.84
|
20.18
|
16.85
|
2.55
|
1.81
|
1.65
|
1.67
|
1.42
|
1.90
|
1.80
|
1.31
|
0.99
|
0.65
|
0.87
|
0.25
|
|
|
1.46
|
1.93
|
20.76
|
17.21
|
2.78
|
1.85
|
1.81
|
1.73
|
1.79
|
1.93
|
1.83
|
1.33
|
1.01
|
0.66
|
0.80
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
44K
|
€
69K
|
€
90K
|
€
111K
|
€
149K
|
€
139K
|
€
156K
|
€
142K
|
€
100K
|
€
88K
|
€
97K
|
€
97K
|
€
73K
|
€
100K
|
€
88K
|
|
|
€
19K
|
€
17K
|
€
3K
|
€
4K
|
€
32K
|
€
66K
|
€
74K
|
€
91K
|
€
85K
|
€
44K
|
€
39K
|
€
56K
|
€
65K
|
€
55K
|
€
87K
|
€
85K
|
|
|
€
19K
|
€
17K
|
€
3K
|
€
4K
|
€
32K
|
€
60K
|
€
53K
|
€
57K
|
€
47K
|
€
43K
|
€
35K
|
€
50K
|
€
55K
|
€
46K
|
€
59K
|
€
63K
|
|
|
|
|
|
|
|
€
6K
|
€
21K
|
€
35K
|
€
38K
|
€
1K
|
€
4K
|
€
7K
|
€
10K
|
€
9K
|
€
21K
|
€
21K
|
|
|
74.27%
|
60.77%
|
96.21%
|
95.35%
|
71.35%
|
55.57%
|
47.18%
|
41.7%
|
40.55%
|
55.86%
|
55.68%
|
42.11%
|
33.55%
|
24.4%
|
13.38%
|
3.38%
|
|
|
|
|
|
|
|
0.08
|
0.31
|
0.53
|
0.65
|
0.02
|
0.08
|
0.16
|
0.30
|
0.52
|
1.56
|
7.24
|
|
|
0.46
|
|
|
0.23
|
1.81
|
1.54
|
3.49
|
2.91
|
3.82
|
2.12
|
3.09
|
1.46
|
1.54
|
2.18
|
2.60
|
5.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.64%
|
-15.66%
|
-7.73%
|
16.91%
|
21.07%
|
43.72%
|
27.72%
|
38.05%
|
32.94%
|
25.6%
|
22.45%
|
71.5%
|
102.6%
|
113.21%
|
188.72%
|
406%
|
|
|
53.71%
|
-30.29%
|
-14.36%
|
10.23%
|
-2.44%
|
22.31%
|
0.82%
|
11.5%
|
2.75%
|
12.16%
|
4.32%
|
20.26%
|
45.7%
|
24.3%
|
77.96%
|
-109.63%
|
|
|
39.89
|
-18.41
|
-13.81
|
9.75
|
-1.74
|
12.40
|
0.39
|
4.80
|
1.12
|
6.79
|
2.41
|
8.53
|
15.33
|
5.93
|
10.43
|
-3.71
|
|
|
53.71
|
-30.29
|
-14.36
|
10.23
|
-2.44
|
22.31
|
0.82
|
11.50
|
2.75
|
12.16
|
4.32
|
20.26
|
45.70
|
24.30
|
77.96
|
-109.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|