GF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
78K
|
€
48K
|
€
91K
|
€
28K
|
€
79K
|
€
36K
|
€
65K
|
€
51K
|
€
42K
|
€
22K
|
€
-14K
|
€
43K
|
€
15K
|
€
13K
|
€
7K
|
€
6K
|
€
34K
|
€
36K
|
€
58K
|
|
|
€
17K
|
€
3K
|
€
-21K
|
€
21K
|
€
587
|
€
61K
|
€
-3K
|
€
32K
|
€
19K
|
€
-17K
|
€
13K
|
€
-37K
|
€
39K
|
€
-19K
|
€
-20K
|
€
-25K
|
€
-29K
|
€
-18K
|
€
-17K
|
€
950
|
|
|
€
27K
|
€
10K
|
€
7K
|
€
29K
|
€
8K
|
€
7K
|
€
-53K
|
€
-51K
|
€
-83K
|
€
-102K
|
€
-84K
|
€
-97K
|
€
-60K
|
€
-99K
|
€
-79K
|
€
-59K
|
€
-34K
|
€
-6K
|
€
12K
|
€
29K
|
|
|
€
34K
|
€
14K
|
€
284
|
€
35K
|
€
4K
|
€
87K
|
€
8K
|
€
44K
|
€
25K
|
€
8K
|
€
20K
|
€
5K
|
€
18K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
7K
|
€
12K
|
€
30K
|
|
|
€
45K
|
€
29K
|
€
18K
|
€
16K
|
€
4K
|
€
2K
|
€
21K
|
€
9K
|
€
19K
|
€
9K
|
€
11K
|
€
5K
|
€
15K
|
€
15K
|
€
14K
|
€
9K
|
€
9K
|
€
5K
|
€
1K
|
€
4K
|
|
|
€
20K
|
€
23K
|
€
41K
|
€
33K
|
€
12K
|
€
7K
|
€
9K
|
€
59K
|
€
45K
|
€
67K
|
€
56K
|
€
66K
|
€
77K
|
€
72K
|
€
61K
|
€
41K
|
€
26K
|
€
10K
|
€
9K
|
€
25K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
15K
|
€
-11K
|
€
36K
|
€
4K
|
€
64K
|
€
-944
|
€
38K
|
€
20K
|
€
-14K
|
€
16K
|
€
-28K
|
€
14K
|
€
-16K
|
€
-16K
|
€
-23K
|
€
-20K
|
€
-9K
|
€
-5K
|
€
14K
|
|
|
€
30K
|
€
8K
|
€
-17K
|
€
29K
|
€
2K
|
€
63K
|
€
-2K
|
€
37K
|
€
20K
|
€
-15K
|
€
16K
|
€
-29K
|
€
13K
|
€
-17K
|
€
-17K
|
€
-24K
|
€
-26K
|
€
-15K
|
€
-14K
|
€
3K
|
|
|
€
17K
|
€
3K
|
€
-21K
|
€
21K
|
€
587
|
€
61K
|
€
-3K
|
€
32K
|
€
19K
|
€
-17K
|
€
13K
|
€
-37K
|
€
39K
|
€
-19K
|
€
-20K
|
€
-25K
|
€
-29K
|
€
-18K
|
€
-17K
|
€
950
|
|
|
-
|
€
0
|
€
0
|
-
|
€
31K
|
€
2K
|
-
|
|
|
-
|
-
|
-
|
|
|
-
|
€
1K
|
€
216
|
-
|
€
2K
|
€
743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
24K
|
€
27K
|
€
10K
|
€
14K
|
€
9K
|
€
10K
|
€
3K
|
€
11K
|
€
11K
|
€
437
|
€
6K
|
€
5K
|
|
€
5K
|
€
3K
|
€
2K
|
€
636
|
€
26K
|
€
42K
|
|
|
€
23K
|
€
9K
|
€
-15K
|
€
28K
|
€
2K
|
€
62K
|
€
-2K
|
€
33K
|
€
19K
|
€
-17K
|
€
13K
|
€
-37K
|
€
39K
|
€
-19K
|
€
-19K
|
€
-25K
|
€
-22K
|
€
-12K
|
€
-8K
|
€
12K
|
|
|
€
95K
|
€
87K
|
€
95K
|
€
83K
|
€
62K
|
€
66K
|
€
6K
|
€
-52K
|
€
-83K
|
€
-102K
|
€
-85K
|
€
-98K
|
€
-60K
|
€
-99K
|
€
-80K
|
€
-60K
|
€
-34K
|
€
-10K
|
€
7K
|
€
23K
|
|
|
1,75
|
1,69
|
1,61
|
1,84
|
1,91
|
2,17
|
1,08
|
0,60
|
0,44
|
0,43
|
0,36
|
0,29
|
0,51
|
0,30
|
0,36
|
0,39
|
0,56
|
0,80
|
1,14
|
1,34
|
|
|
0,30
|
0,23
|
0,31
|
0,19
|
0,30
|
0,32
|
0,22
|
0,07
|
0,13
|
0,40
|
0,14
|
0,26
|
0,11
|
0,09
|
0,12
|
0,14
|
0,18
|
0,33
|
0,68
|
0,95
|
|
|
1,75
|
1,69
|
1,61
|
1,84
|
1,91
|
2,17
|
1,08
|
0,60
|
0,44
|
0,51
|
0,36
|
0,29
|
0,51
|
0,30
|
0,36
|
0,39
|
0,56
|
0,80
|
1,14
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
226K
|
€
270K
|
€
206K
|
€
161K
|
€
123K
|
€
81K
|
€
82K
|
€
66K
|
€
77K
|
€
49K
|
€
41K
|
€
65K
|
€
43K
|
€
45K
|
€
39K
|
€
44K
|
€
45K
|
€
75K
|
€
111K
|
|
|
€
201K
|
€
216K
|
€
263K
|
€
178K
|
€
153K
|
€
116K
|
€
134K
|
€
133K
|
€
149K
|
€
179K
|
€
133K
|
€
138K
|
€
124K
|
€
141K
|
€
124K
|
€
99K
|
€
78K
|
€
51K
|
€
63K
|
€
83K
|
|
|
€
127K
|
€
126K
|
€
157K
|
€
99K
|
€
68K
|
€
56K
|
€
74K
|
€
133K
|
€
149K
|
€
150K
|
€
133K
|
€
138K
|
€
124K
|
€
141K
|
€
124K
|
€
99K
|
€
78K
|
€
48K
|
€
54K
|
€
68K
|
|
|
€
74K
|
€
90K
|
€
106K
|
€
79K
|
€
86K
|
€
60K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
15K
|
|
|
11,75%
|
4,37%
|
2,67%
|
13,85%
|
4,85%
|
5,85%
|
-66,18%
|
-61,91%
|
-125,51%
|
-131,31%
|
-172,14%
|
-238,85%
|
-92,51%
|
-230,68%
|
-176,28%
|
-150,72%
|
-77,47%
|
-12,47%
|
16,22%
|
25,79%
|
|
|
2,76
|
9,09
|
14,75
|
2,77
|
10,96
|
8,31
|
-1,13
|
|
|
|
|
|
|
|
|
|
|
-0,39
|
0,71
|
0,52
|
|
|
5,54
|
14,74
|
|
4,90
|
37,47
|
1,80
|
|
3,51
|
7,43
|
|
8,31
|
|
9,16
|
|
|
|
|
|
|
5,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,23%
|
90,34%
|
-208,54%
|
96,84%
|
29,91%
|
857,29%
|
3,50%
|
-65,23%
|
-22,59%
|
16,77%
|
-15,10%
|
38,35%
|
-65,37%
|
19,23%
|
24,25%
|
41,30%
|
65,12%
|
204,90%
|
-65,85%
|
41,16%
|
|
|
63,05%
|
27,00%
|
-296,21%
|
72,68%
|
7,52%
|
838,53%
|
4,95%
|
-63,70%
|
-22,44%
|
16,89%
|
-14,95%
|
38,48%
|
-65,16%
|
19,73%
|
25,06%
|
42,37%
|
83,57%
|
315,80%
|
-137,13%
|
3,31%
|
|
|
7,41
|
1,18
|
-7,90
|
10,07
|
0,36
|
49,05
|
-3,28
|
39,43
|
28,16
|
-22,18
|
25,73
|
-91,92
|
60,28
|
-45,52
|
-44,17
|
-63,87
|
-64,74
|
-39,39
|
-22,25
|
0,85
|
|
|
63,05
|
27,00
|
-296,21
|
72,68
|
7,52
|
838,53
|
4,95
|
-63,70
|
-22,44
|
16,89
|
-14,95
|
38,48
|
-65,16
|
19,73
|
25,06
|
42,37
|
83,57
|
315,80
|
-137,13
|
3,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,09
|
1
|
0,66
|
6,90
|
37,37
|
20,99
|
52,86
|
4,86
|
16,07
|
8,97
|
12,42
|
27,08
|
17,80
|
2,99
|
6,04
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,09
|
1,00
|
0,66
|
6,90
|
37,37
|
20,99
|
52,86
|
4,86
|
16,07
|
8,97
|
12,42
|
27,08
|
17,80
|
2,99
|
6,04
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,30
|
0,30
|
1
|
1
|
1
|
1
|
1
|
1,20
|
1,80
|
1,80
|
|
|
|
|
€
34K
|
€
33K
|
€
12K
|
€
7K
|
€
9K
|
€
59K
|
€
45K
|
€
67K
|
€
188K
|
€
220K
|
€
77K
|
€
72K
|
€
61K
|
€
41K
|
€
26K
|
€
9K
|
€
5K
|
€
14K
|