GS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
176K
|
€
139K
|
€
118K
|
€
117K
|
€
70K
|
€
33K
|
€
3K
|
€
-9K
|
€
77K
|
€
61K
|
€
4K
|
€
42K
|
€
3K
|
€
1K
|
€
14K
|
€
-6K
|
€
-3K
|
€
5K
|
|
|
€
110K
|
€
121K
|
€
99K
|
€
89K
|
€
91K
|
€
42K
|
€
20K
|
€
1K
|
€
1K
|
€
46K
|
€
12K
|
€
-6K
|
€
30K
|
€
1K
|
€
296
|
€
9K
|
€
-15K
|
€
-12K
|
€
-6K
|
|
|
€
635K
|
€
525K
|
€
404K
|
€
350K
|
€
262K
|
€
171K
|
€
129K
|
€
108K
|
€
107K
|
€
106K
|
€
59K
|
€
47K
|
€
52K
|
€
22K
|
€
21K
|
€
21K
|
€
9K
|
€
24K
|
€
36K
|
|
|
€
198K
|
€
213K
|
€
168K
|
€
148K
|
€
137K
|
€
83K
|
€
41K
|
€
8K
|
€
5K
|
€
87K
|
€
31K
|
€
5K
|
€
46K
|
€
4K
|
€
2K
|
€
11K
|
€
348
|
€
1K
|
€
4K
|
|
|
€
15K
|
€
32K
|
€
29K
|
€
32K
|
€
29K
|
€
12K
|
€
4K
|
|
|
€
15K
|
€
5K
|
|
€
522
|
€
557
|
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
174K
|
€
137K
|
€
122K
|
€
116K
|
€
69K
|
€
33K
|
€
3K
|
€
-6K
|
€
76K
|
€
28K
|
€
3K
|
€
41K
|
€
3K
|
€
652
|
€
9K
|
€
-6K
|
€
-4K
|
€
3K
|
|
|
€
153K
|
€
173K
|
€
136K
|
€
120K
|
€
113K
|
€
67K
|
€
32K
|
€
2K
|
€
-7K
|
€
76K
|
€
21K
|
€
-4K
|
€
34K
|
€
1K
|
€
-857
|
€
11K
|
€
-15K
|
€
-12K
|
€
-6K
|
|
|
€
110K
|
€
121K
|
€
99K
|
€
89K
|
€
99K
|
€
42K
|
€
20K
|
€
1K
|
€
1K
|
€
46K
|
€
12K
|
€
-6K
|
€
30K
|
€
1K
|
€
296
|
€
9K
|
€
-15K
|
€
-12K
|
€
-6K
|
|
|
€
0
|
€
1K
|
€
549
|
€
355
|
€
1K
|
€
4K
|
€
0
|
€
0
|
|
|
€
743
|
€
0
|
€
23K
|
-
|
€
0
|
€
-12K
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
606K
|
€
476K
|
€
341K
|
€
313K
|
€
256K
|
€
209K
|
€
122K
|
€
119K
|
€
137K
|
€
112K
|
€
60K
|
€
32K
|
€
44K
|
€
26K
|
€
22K
|
€
14K
|
€
207
|
€
419
|
€
1K
|
|
|
€
111K
|
€
121K
|
€
100K
|
€
90K
|
€
93K
|
€
44K
|
€
21K
|
€
2K
|
€
-781
|
€
47K
|
€
52K
|
€
2K
|
€
37K
|
€
3K
|
€
2K
|
€
7K
|
€
-6K
|
€
-4K
|
€
2K
|
|
|
€
634K
|
€
523K
|
€
403K
|
€
359K
|
€
274K
|
€
197K
|
€
157K
|
€
136K
|
€
134K
|
€
139K
|
€
85K
|
€
34K
|
€
32K
|
€
18K
|
€
15K
|
€
13K
|
€
-12K
|
€
-6K
|
€
-2K
|
|
|
31.91
|
15.96
|
14.27
|
11.66
|
7.48
|
3.49
|
5.52
|
7.47
|
5.80
|
4.15
|
2.83
|
6.50
|
3.59
|
3.23
|
3.38
|
2.17
|
0.21
|
0.46
|
0.80
|
|
|
31.91
|
15.96
|
14.27
|
12.20
|
7.48
|
3.49
|
5.52
|
8.29
|
5.82
|
4.15
|
2.83
|
6.50
|
3.59
|
4.55
|
3.38
|
2.17
|
0.21
|
0.46
|
0.80
|
|
|
31.91
|
15.96
|
14.27
|
11.92
|
7.48
|
3.49
|
5.52
|
7.86
|
5.81
|
4.15
|
2.83
|
6.50
|
3.59
|
3.78
|
3.38
|
2.17
|
0.21
|
0.46
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
655K
|
€
560K
|
€
434K
|
€
394K
|
€
319K
|
€
280K
|
€
194K
|
€
159K
|
€
165K
|
€
182K
|
€
139K
|
€
53K
|
€
65K
|
€
31K
|
€
28K
|
€
32K
|
€
25K
|
€
34K
|
€
45K
|
|
|
€
21K
|
€
35K
|
€
30K
|
€
34K
|
€
42K
|
€
79K
|
€
35K
|
€
21K
|
€
28K
|
€
44K
|
€
47K
|
€
6K
|
€
12K
|
€
8K
|
€
6K
|
€
11K
|
€
16K
|
€
10K
|
€
9K
|
|
|
€
21K
|
€
35K
|
€
30K
|
€
33K
|
€
42K
|
€
79K
|
€
35K
|
€
20K
|
€
28K
|
€
44K
|
€
47K
|
€
6K
|
€
12K
|
€
7K
|
€
6K
|
€
11K
|
€
16K
|
€
10K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.87%
|
93.75%
|
93%
|
88.91%
|
82.02%
|
60.97%
|
66.54%
|
67.99%
|
64.89%
|
57.83%
|
42.63%
|
88.39%
|
80.82%
|
73.01%
|
76.57%
|
64.69%
|
36.58%
|
69.37%
|
79.23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13
|
0.20
|
0.22
|
0.28
|
0.37
|
1.14
|
1.06
|
7.79
|
|
0.58
|
1.69
|
2.15
|
0.30
|
2.81
|
9.95
|
1.20
|
|
|
3.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.49%
|
23.15%
|
24.77%
|
25.69%
|
35.55%
|
25.93%
|
16.42%
|
2.04%
|
-0.73%
|
44.28%
|
88.38%
|
3.56%
|
70.95%
|
13.25%
|
8.5%
|
33.68%
|
-69.75%
|
-15.98%
|
6.56%
|
|
|
17.36%
|
23%
|
24.46%
|
25.31%
|
34.64%
|
24.65%
|
15.82%
|
1.33%
|
1.36%
|
43.93%
|
21.03%
|
-11.77%
|
57.23%
|
5%
|
1.39%
|
42.43%
|
-162.51%
|
-51.06%
|
-16.82%
|
|
|
16.82
|
21.56
|
22.75
|
22.50
|
28.41
|
15.03
|
10.53
|
0.91
|
0.88
|
25.40
|
8.96
|
-10.41
|
46.25
|
3.65
|
1.07
|
27.45
|
-59.45
|
-35.42
|
-13.32
|
|
|
17.36
|
23.00
|
24.46
|
25.31
|
34.64
|
24.65
|
15.82
|
1.33
|
1.36
|
43.93
|
21.03
|
-11.77
|
57.23
|
5.00
|
1.39
|
42.43
|
-162.51
|
-51.06
|
-16.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|