G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
103K
|
€
98K
|
€
89K
|
€
87K
|
€
83K
|
€
88K
|
€
85K
|
€
80K
|
€
114K
|
|
|
€
70K
|
€
71K
|
€
69K
|
€
62K
|
€
62K
|
€
56K
|
€
59K
|
€
66K
|
€
50K
|
€
64K
|
|
|
€
90K
|
€
20K
|
€
47K
|
€
20K
|
€
20K
|
€
20K
|
€
26K
|
€
137K
|
€
71K
|
€
14K
|
|
|
€
108K
|
€
82K
|
€
95K
|
€
72K
|
€
70K
|
€
67K
|
€
70K
|
€
95K
|
€
86K
|
€
89K
|
|
|
€
71K
|
€
35K
|
€
35K
|
€
7K
|
€
29K
|
€
68K
|
€
55K
|
€
20K
|
€
23K
|
€
38K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
42K
|
€
62K
|
€
62K
|
€
62K
|
€
170K
|
|
|
€
62K
|
|
|
|
137,78%
|
60,93%
|
100,00%
|
100,00%
|
110,25%
|
287,23%
|
|
|
97,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
102K
|
€
98K
|
€
88K
|
€
87K
|
€
82K
|
€
87K
|
€
84K
|
€
77K
|
€
111K
|
|
|
€
97K
|
€
102K
|
€
97K
|
€
87K
|
€
85K
|
€
81K
|
€
86K
|
€
84K
|
€
74K
|
€
101K
|
|
|
€
70K
|
€
71K
|
€
69K
|
€
62K
|
€
62K
|
€
56K
|
€
59K
|
€
66K
|
€
50K
|
€
64K
|
|
|
-
|
-
|
-
|
-
|
€
486
|
€
2K
|
€
718
|
€
991
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336
|
€
23K
|
€
63K
|
€
46K
|
€
66K
|
€
56K
|
€
29K
|
€
12K
|
€
6K
|
€
12K
|
|
|
€
70K
|
€
71K
|
€
69K
|
€
63K
|
€
63K
|
€
57K
|
€
60K
|
€
67K
|
€
54K
|
€
75K
|
|
|
€
90K
|
€
20K
|
€
47K
|
€
20K
|
€
19K
|
€
19K
|
€
-95K
|
€
16K
|
€
70K
|
€
11K
|
|
|
2,19
|
1,15
|
1,60
|
1,28
|
1,20
|
1,26
|
0,58
|
1,66
|
3,31
|
1,09
|
|
|
2,21
|
1,15
|
1,60
|
1,28
|
1,20
|
1,26
|
0,58
|
1,66
|
3,31
|
1,09
|
|
|
2,20
|
1,15
|
1,60
|
1,28
|
1,20
|
1,26
|
1,11
|
6,53
|
3,31
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
159K
|
€
126K
|
€
93K
|
€
117K
|
€
92K
|
€
254K
|
€
162K
|
€
101K
|
€
133K
|
|
|
€
76K
|
€
138K
|
€
79K
|
€
72K
|
€
96K
|
€
71K
|
€
227K
|
€
25K
|
€
31K
|
€
119K
|
|
|
€
76K
|
€
138K
|
€
79K
|
€
72K
|
€
96K
|
€
71K
|
€
227K
|
€
25K
|
€
31K
|
€
119K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
54,29%
|
12,91%
|
37,54%
|
22,08%
|
17,52%
|
22,31%
|
10,34%
|
84,76%
|
69,80%
|
10,70%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,78
|
1,35
|
0,81
|
0,82
|
1,11
|
0,87
|
2,62
|
0,29
|
0,39
|
1,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,36%
|
348,73%
|
146,12%
|
307,60%
|
309,37%
|
280,98%
|
227,67%
|
48,82%
|
75,94%
|
523,40%
|
|
|
77,36%
|
348,35%
|
145,46%
|
303,76%
|
303,54%
|
275,79%
|
225,50%
|
48,48%
|
71,03%
|
448,01%
|
|
|
42,00
|
44,96
|
54,61
|
67,05
|
53,17
|
61,54
|
23,33
|
41,09
|
49,57
|
47,93
|
|
|
77,36
|
348,35
|
145,46
|
303,76
|
303,54
|
275,79
|
225,50
|
48,48
|
71,03
|
448,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|