G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
188K
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
22.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
371K
|
€
602K
|
€
65K
|
€
269K
|
€
251K
|
€
175K
|
€
65K
|
€
61K
|
€
173K
|
€
267K
|
€
1.35M
|
|
|
€
3.42M
|
€
3.16M
|
€
3.29M
|
€
2.97M
|
€
2.91M
|
€
2.64M
|
€
2.39M
|
€
2.21M
|
€
2.15M
|
€
2.09M
|
€
1.91M
|
€
1.65M
|
|
|
€
366K
|
€
169K
|
€
332K
|
€
167K
|
€
241K
|
€
276K
|
€
211K
|
€
114K
|
€
88K
|
€
122K
|
€
104K
|
€
70K
|
|
|
€
7K
|
€
12K
|
€
7K
|
€
6K
|
€
1K
|
€
899
|
|
|
|
€
2K
|
€
2K
|
€
168
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
500K
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
134.63%
|
83.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
11K
|
€
187K
|
€
51K
|
€
145K
|
€
186K
|
€
129K
|
€
29K
|
€
-14K
|
€
43K
|
€
30K
|
€
-81K
|
|
|
64.69%
|
5.71%
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
11K
|
€
187K
|
€
51K
|
€
145K
|
€
186K
|
€
129K
|
€
29K
|
€
-14K
|
€
43K
|
€
30K
|
€
-81K
|
|
|
€
265K
|
€
371K
|
€
602K
|
€
65K
|
€
269K
|
€
251K
|
€
175K
|
€
65K
|
€
61K
|
€
173K
|
€
267K
|
€
1.35M
|
|
|
115.37%
|
197.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
42K
|
€
146K
|
€
46K
|
€
66K
|
€
6K
|
€
10K
|
€
11K
|
€
54K
|
€
52K
|
€
7K
|
€
41K
|
|
|
€
265K
|
€
371K
|
€
602K
|
€
65K
|
€
269K
|
€
251K
|
€
175K
|
€
65K
|
€
61K
|
€
173K
|
€
267K
|
€
1.35M
|
|
|
€
-1.27M
|
€
-1.19M
|
€
-975K
|
€
-948K
|
€
325K
|
€
663K
|
€
-988K
|
€
-1.14M
|
€
-1.21M
|
€
-1.31M
|
€
-1.50M
|
€
-1.77M
|
|
|
0.20
|
0.27
|
0.39
|
0.46
|
1.22
|
1.57
|
0.23
|
0.25
|
0.20
|
0.06
|
0.02
|
0.02
|
|
|
0.20
|
0.26
|
0.38
|
0.45
|
1.22
|
1.57
|
0.31
|
0.29
|
0.21
|
0.06
|
0.02
|
0.02
|
|
|
0.37
|
0.54
|
0.77
|
1.01
|
1.22
|
1.57
|
0.27
|
0.27
|
0.21
|
0.06
|
0.02
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.36M
|
€
5.65M
|
€
6.01M
|
€
6.54M
|
€
6.60M
|
€
6.60M
|
€
5.07M
|
€
5.15M
|
€
4.95M
|
€
4.71M
|
€
4.66M
|
€
4.67M
|
|
|
€
1.94M
|
€
2.49M
|
€
2.72M
|
€
3.57M
|
€
3.69M
|
€
3.96M
|
€
2.68M
|
€
2.93M
|
€
2.80M
|
€
2.62M
|
€
2.75M
|
€
3.02M
|
|
|
€
1.60M
|
€
1.63M
|
€
1.60M
|
€
1.76M
|
€
1.50M
|
€
1.16M
|
€
1.11M
|
€
1.38M
|
€
1.42M
|
€
1.39M
|
€
1.54M
|
€
1.81M
|
|
|
€
343K
|
€
866K
|
€
1.13M
|
€
1.81M
|
€
2.19M
|
€
2.79M
|
€
1.39M
|
€
1.41M
|
€
1.29M
|
€
1.23M
|
€
1.21M
|
€
1.21M
|
|
|
63.79%
|
55.89%
|
54.69%
|
45.44%
|
44.08%
|
39.99%
|
47.11%
|
43%
|
43.41%
|
44.31%
|
41.07%
|
35.3%
|
|
|
0.10
|
0.27
|
0.34
|
0.61
|
0.75
|
1.06
|
0.58
|
0.64
|
0.60
|
0.59
|
0.63
|
0.73
|
|
|
13.09
|
232.50
|
14.55
|
69.54
|
25.38
|
21.28
|
20.81
|
101.09
|
|
60.42
|
91.28
|
|
|
|
1.58
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.73%
|
11.77%
|
18.33%
|
2.17%
|
9.27%
|
9.52%
|
7.33%
|
2.93%
|
2.83%
|
8.28%
|
13.93%
|
81.79%
|
|
|
7.73%
|
11.77%
|
18.33%
|
2.17%
|
9.27%
|
9.52%
|
7.33%
|
2.93%
|
2.83%
|
8.28%
|
13.93%
|
81.79%
|
|
|
4.93
|
6.58
|
10.02
|
0.99
|
4.08
|
3.81
|
3.45
|
1.26
|
1.23
|
3.67
|
5.72
|
28.87
|
|
|
7.73
|
11.77
|
18.33
|
2.17
|
9.27
|
9.52
|
7.33
|
2.93
|
2.83
|
8.28
|
13.93
|
81.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.64
|
71.98
|
|
|
|
|
|
|
|
|
|
|
|
|
56.64
|
14.51
|
|
|
|
|
|
|
|
|
|
|
|
|
83.64
|
71.98
|
|
|
|
|
|
|
|
|
|
|
|
|
52.14
|
52.77
|
|
|
|
|
|
|
|
|
|
|
|
|
7.00
|
6.92
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|