GL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
108
|
€
160
|
€
-164
|
€
9
|
€
42K
|
€
48K
|
€
37K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
19K
|
€
161K
|
€
594K
|
€
651K
|
|
|
€
-711
|
€
-2K
|
€
-781
|
€
-782
|
€
191
|
€
245
|
€
184
|
€
690
|
€
28K
|
€
33K
|
€
33K
|
€
4K
|
€
999
|
€
528
|
€
-3K
|
€
-44K
|
€
35K
|
€
-1K
|
€
4K
|
|
|
€
40K
|
€
41K
|
€
42K
|
€
43K
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
40K
|
€
48K
|
€
14K
|
€
11K
|
€
10K
|
€
10K
|
€
13K
|
€
57K
|
€
22K
|
€
24K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
47K
|
€
53K
|
€
41K
|
€
7K
|
€
4K
|
€
2K
|
€
3K
|
€
13K
|
€
130K
|
€
419K
|
€
511K
|
|
|
|
|
|
|
€
178
|
€
305
|
|
€
298
|
€
32K
|
€
15K
|
€
1K
|
|
€
3K
|
|
€
322
|
€
40K
|
€
28K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
89,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
8
|
€
19
|
€
-164
|
€
-453
|
€
42K
|
€
48K
|
€
36K
|
€
8K
|
€
5K
|
€
3K
|
€
4K
|
€
18K
|
€
161K
|
€
593K
|
€
641K
|
|
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
8
|
€
19
|
€
-164
|
€
-453
|
€
42K
|
€
47K
|
€
35K
|
€
5K
|
€
2K
|
€
-207
|
€
-2K
|
€
12K
|
€
61K
|
€
113K
|
€
162K
|
|
|
€
-711
|
€
-2K
|
€
-781
|
€
-782
|
€
191
|
€
245
|
€
184
|
€
690
|
€
28K
|
€
33K
|
€
33K
|
€
4K
|
€
999
|
€
528
|
€
-3K
|
€
-44K
|
€
35K
|
€
-1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
883
|
€
-5K
|
€
-1K
|
€
-175K
|
€
-2,28M
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
930
|
€
1K
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
14K
|
€
38K
|
€
37K
|
€
21K
|
€
17K
|
€
6K
|
€
16K
|
€
18K
|
€
43K
|
€
26K
|
€
86K
|
|
|
€
-711
|
€
-2K
|
€
-781
|
€
-782
|
€
191
|
€
245
|
€
184
|
€
690
|
€
28K
|
€
34K
|
€
35K
|
€
7K
|
€
4K
|
€
3K
|
€
4K
|
€
-38K
|
€
135K
|
€
478K
|
€
484K
|
|
|
€
40K
|
€
41K
|
€
42K
|
€
43K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
43K
|
€
40K
|
€
47K
|
€
12K
|
€
5K
|
€
2K
|
€
-6K
|
€
-11K
|
€
-36K
|
€
-340K
|
€
-352K
|
|
|
267,17
|
37,63
|
284,22
|
40,64
|
32,37
|
144,74
|
6 173,86
|
107,18
|
2,33
|
3,53
|
33,63
|
1,30
|
1,22
|
1,14
|
0,79
|
0,84
|
0,73
|
0,31
|
0,39
|
|
|
267,17
|
37,63
|
284,22
|
40,64
|
32,37
|
144,74
|
6 173,86
|
107,18
|
2,33
|
3,53
|
33,63
|
9,41
|
1,22
|
1,14
|
0,79
|
0,84
|
0,73
|
0,31
|
0,39
|
|
|
267,17
|
37,63
|
284,22
|
40,64
|
32,37
|
144,74
|
6 231
|
107,18
|
2,33
|
3,53
|
33,63
|
2,29
|
1,22
|
1,14
|
0,79
|
0,84
|
0,73
|
0,31
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
42K
|
€
43K
|
€
44K
|
€
45K
|
€
44K
|
€
44K
|
€
44K
|
€
75K
|
€
56K
|
€
49K
|
€
53K
|
€
32K
|
€
28K
|
€
40K
|
€
84K
|
€
302K
|
€
2,73M
|
€
3,28M
|
|
|
€
150
|
€
1K
|
€
150
|
€
1K
|
€
1K
|
€
305
|
€
7
|
€
409
|
€
32K
|
€
16K
|
€
1K
|
€
39K
|
€
22K
|
€
18K
|
€
30K
|
€
71K
|
€
245K
|
€
2,71M
|
€
3,26M
|
|
|
€
150
|
€
1K
|
€
150
|
€
1K
|
€
1K
|
€
305
|
€
7
|
€
409
|
€
32K
|
€
16K
|
€
1K
|
€
22K
|
€
22K
|
€
18K
|
€
30K
|
€
71K
|
€
132K
|
€
493K
|
€
575K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
2,22M
|
€
2,69M
|
|
|
99,63%
|
97,34%
|
99,65%
|
97,54%
|
96,91%
|
99,31%
|
99,98%
|
99,07%
|
57,05%
|
71,71%
|
97,10%
|
27,20%
|
32,67%
|
36,71%
|
24,87%
|
15,17%
|
18,91%
|
0,82%
|
0,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,97
|
99,35
|
113,06
|
|
|
|
|
|
|
174,21
|
15,72
|
|
|
0,76
|
0,33
|
0,04
|
4,69
|
4,77
|
6,87
|
7,27
|
3,88
|
1,52
|
4,58
|
5,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,78%
|
-4,54%
|
-1,84%
|
-1,81%
|
0,43%
|
0,56%
|
0,42%
|
1,59%
|
65,35%
|
85,42%
|
72,72%
|
48,15%
|
37,48%
|
32,19%
|
36,01%
|
-294,21%
|
236,16%
|
2 139,64%
|
2 036,57%
|
|
|
-1,78%
|
-4,54%
|
-1,84%
|
-1,81%
|
0,43%
|
0,56%
|
0,42%
|
1,59%
|
65,35%
|
82,27%
|
69,75%
|
26,73%
|
9,41%
|
5,10%
|
-29,92%
|
-346,84%
|
60,88%
|
-6,34%
|
18,53%
|
|
|
-1,77
|
-4,42
|
-1,83
|
-1,76
|
0,42
|
0,56
|
0,42
|
1,57
|
37,28
|
58,99
|
67,72
|
7,27
|
3,08
|
1,87
|
-7,44
|
-52,61
|
11,51
|
-0,05
|
0,13
|
|
|
-1,78
|
-4,54
|
-1,84
|
-1,81
|
0,43
|
0,56
|
0,42
|
1,59
|
65,35
|
82,27
|
69,75
|
26,73
|
9,41
|
5,10
|
-29,92
|
-346,84
|
60,88
|
-6,34
|
18,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|