G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
-665
|
€
8K
|
€
31K
|
€
3K
|
€
-12K
|
€
-8K
|
€
7K
|
€
-2K
|
€
397
|
€
8K
|
€
4K
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
810
|
€
3K
|
€
-972
|
€
2K
|
€
-1K
|
€
3K
|
€
-12K
|
€
-9K
|
€
4K
|
€
-6K
|
€
-3K
|
€
6K
|
€
2K
|
|
|
€
19K
|
€
17K
|
€
14K
|
€
10K
|
€
8K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
12K
|
€
15K
|
€
11K
|
€
17K
|
€
21K
|
€
15K
|
|
|
€
4K
|
€
8K
|
€
9K
|
€
3K
|
€
1K
|
€
4K
|
€
209
|
€
2K
|
€
2K
|
€
6K
|
€
1K
|
€
3K
|
€
14K
|
€
4K
|
€
4K
|
€
16K
|
€
8K
|
|
|
|
€
86
|
|
-
|
|
|
|
|
€
176
|
|
€
2K
|
€
3K
|
€
5K
|
€
419
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
3K
|
|
€
229
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|
€
-731
|
€
2K
|
€
-980
|
€
3K
|
€
-12K
|
€
-8K
|
€
6K
|
€
-2K
|
€
93
|
€
8K
|
€
4K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
951
|
€
3K
|
€
-836
|
€
2K
|
€
-1K
|
€
3K
|
€
-12K
|
€
-9K
|
€
4K
|
€
-5K
|
€
-2K
|
€
6K
|
€
2K
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
810
|
€
3K
|
€
-972
|
€
2K
|
€
-1K
|
€
3K
|
€
-12K
|
€
-9K
|
€
4K
|
€
-6K
|
€
-3K
|
€
6K
|
€
2K
|
|
|
€
3K
|
-
|
€
110
|
|
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
€
942
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
21K
|
€
17K
|
€
11K
|
€
9K
|
€
5K
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
17K
|
€
18K
|
€
7K
|
€
11K
|
€
14K
|
€
4K
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
880
|
€
3K
|
€
-866
|
€
2K
|
€
-1K
|
€
3K
|
€
-12K
|
€
-9K
|
€
6K
|
€
-4K
|
€
-954
|
€
8K
|
€
4K
|
|
|
€
16K
|
€
17K
|
€
13K
|
€
9K
|
€
8K
|
€
7K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
11K
|
€
15K
|
€
8K
|
€
12K
|
€
14K
|
€
6K
|
|
|
3.46
|
3.58
|
3.96
|
4.08
|
4.77
|
4.83
|
5.63
|
7.02
|
1.90
|
11.99
|
1.54
|
2.61
|
3.46
|
7.16
|
10.46
|
6.77
|
12.63
|
|
|
2.60
|
3.28
|
3.84
|
3.95
|
4.74
|
4.80
|
5.57
|
6.78
|
1.79
|
11.00
|
1.45
|
2.57
|
3.39
|
6.77
|
10.12
|
6.65
|
12.03
|
|
|
3.46
|
3.58
|
3.96
|
4.08
|
4.77
|
4.83
|
5.63
|
7.02
|
1.90
|
11.99
|
1.54
|
2.61
|
3.46
|
7.16
|
10.46
|
6.77
|
12.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
23K
|
€
18K
|
€
13K
|
€
10K
|
€
9K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
19K
|
€
21K
|
€
12K
|
€
19K
|
€
23K
|
€
16K
|
|
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
862
|
€
808
|
€
4K
|
€
436
|
€
4K
|
€
7K
|
€
6K
|
€
1K
|
€
1K
|
€
2K
|
€
529
|
|
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
862
|
€
808
|
€
4K
|
€
436
|
€
4K
|
€
7K
|
€
6K
|
€
1K
|
€
1K
|
€
2K
|
€
529
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.24%
|
72.44%
|
75.25%
|
75.96%
|
79.48%
|
79.96%
|
83.28%
|
86.7%
|
51.56%
|
92.01%
|
37.72%
|
62.47%
|
71.73%
|
89.2%
|
93.14%
|
89.54%
|
96.63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.29
|
1.80
|
1.05
|
2.19
|
2.10
|
0.56
|
|
0.44
|
|
0.15
|
|
|
0.91
|
|
13.71
|
0.31
|
0.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.46%
|
19.26%
|
29.89%
|
13.24%
|
10.59%
|
42.76%
|
-20.17%
|
32.43%
|
-29.65%
|
54.24%
|
-513.5%
|
-72.2%
|
42.43%
|
-34.83%
|
-5.51%
|
37.76%
|
28.45%
|
|
|
11.69%
|
19.13%
|
29.86%
|
13.24%
|
9.74%
|
42.76%
|
-22.62%
|
29.1%
|
-34.35%
|
54.24%
|
-521.7%
|
-73.8%
|
26.13%
|
-56.89%
|
-19.57%
|
26.9%
|
13.6%
|
|
|
8.68
|
13.86
|
22.47
|
10.05
|
7.74
|
34.19
|
-18.84
|
25.22
|
-17.71
|
49.91
|
-196.77
|
-46.10
|
18.74
|
-50.75
|
-18.23
|
24.09
|
13.14
|
|
|
11.69
|
19.13
|
29.86
|
13.24
|
9.74
|
42.76
|
-22.62
|
29.10
|
-34.35
|
54.24
|
-521.70
|
-73.80
|
26.13
|
-56.89
|
-19.57
|
26.90
|
13.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.67
|
6.12
|
6.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
44.92
|
68.54
|
92.56
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|