G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.14M
|
€
1.29M
|
€
816K
|
€
792K
|
€
638K
|
€
503K
|
€
384K
|
€
324K
|
€
150K
|
€
98K
|
€
72K
|
€
7K
|
€
40K
|
€
11K
|
|
|
€
339K
|
€
243K
|
€
49K
|
€
74K
|
€
66K
|
€
7K
|
€
13K
|
€
51K
|
€
11K
|
€
15K
|
€
30K
|
€
-11K
|
€
21K
|
€
-85
|
|
|
€
937K
|
€
601K
|
€
363K
|
€
318K
|
€
249K
|
€
187K
|
€
186K
|
€
178K
|
€
132K
|
€
129K
|
€
46K
|
€
16K
|
€
27K
|
€
19K
|
|
|
15.10
|
14.60
|
10.50
|
10.50
|
11.80
|
9.40
|
6.40
|
5.30
|
3.40
|
1.10
|
0.80
|
|
|
|
|
|
€
390K
|
€
549K
|
€
176K
|
€
196K
|
€
176K
|
€
117K
|
€
101K
|
€
143K
|
€
70K
|
€
53K
|
€
53K
|
€
574
|
€
29K
|
€
8K
|
|
|
€
153K
|
€
30K
|
€
16K
|
€
31K
|
€
41K
|
€
35K
|
€
21K
|
€
14K
|
€
8K
|
€
2K
|
€
18K
|
€
7K
|
€
8K
|
€
3K
|
|
|
€
89K
|
€
77K
|
€
36K
|
€
99K
|
€
44K
|
€
45K
|
€
20K
|
€
14K
|
€
2K
|
€
572
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
57.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
530K
|
€
212K
|
€
231K
|
€
209K
|
€
157K
|
€
135K
|
€
171K
|
€
93K
|
€
67K
|
€
53K
|
€
-1K
|
€
35K
|
€
8K
|
|
|
€
157K
|
€
328K
|
€
71K
|
€
90K
|
€
80K
|
€
15K
|
€
22K
|
€
70K
|
€
23K
|
€
9K
|
€
42K
|
€
-10K
|
€
28K
|
€
3K
|
|
|
€
339K
|
€
116K
|
€
49K
|
€
74K
|
€
66K
|
€
-10K
|
€
5K
|
€
26K
|
€
6K
|
€
13K
|
€
18K
|
€
-11K
|
€
21K
|
€
-85
|
|
|
€
-231K
|
€
209K
|
€
41K
|
€
272K
|
€
172K
|
€
152K
|
€
71K
|
€
131K
|
€
100K
|
€
649K
|
€
9K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
270K
|
€
141K
|
€
105K
|
€
109K
|
€
73K
|
€
20K
|
€
53K
|
|
€
15K
|
€
9K
|
€
599
|
€
2K
|
€
5K
|
|
|
€
501K
|
€
444K
|
€
190K
|
€
214K
|
€
195K
|
€
148K
|
€
126K
|
€
153K
|
€
81K
|
€
72K
|
€
40K
|
€
-3K
|
€
28K
|
€
5K
|
|
|
€
721K
|
€
334K
|
€
136K
|
€
29K
|
€
60K
|
€
62K
|
€
56K
|
€
-52
|
€
3K
|
€
64K
|
€
28K
|
€
7K
|
€
17K
|
€
7K
|
|
|
2.20
|
1.70
|
1.37
|
1.06
|
1.10
|
1.15
|
1.16
|
1.00
|
1.01
|
1.32
|
1.48
|
1.17
|
1.23
|
1.42
|
|
|
2.78
|
1.98
|
1.17
|
0.95
|
1.78
|
1.02
|
0.99
|
0.94
|
0.91
|
1.22
|
1.19
|
0.98
|
1.16
|
1.42
|
|
|
2.52
|
1.89
|
1.37
|
1.06
|
1.40
|
1.15
|
1.16
|
1.00
|
1.01
|
1.32
|
1.48
|
1.17
|
1.23
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.64M
|
€
1.52M
|
€
1.22M
|
€
1.34M
|
€
1.35M
|
€
1.11M
|
€
1.02M
|
€
997K
|
€
881K
|
€
876K
|
€
105K
|
€
60K
|
€
102K
|
€
36K
|
|
|
€
704K
|
€
921K
|
€
857K
|
€
1.02M
|
€
1.10M
|
€
927K
|
€
839K
|
€
819K
|
€
749K
|
€
748K
|
€
59K
|
€
44K
|
€
74K
|
€
18K
|
|
|
€
524K
|
€
427K
|
€
373K
|
€
493K
|
€
483K
|
€
414K
|
€
348K
|
€
335K
|
€
242K
|
€
203K
|
€
59K
|
€
44K
|
€
74K
|
€
18K
|
|
|
€
104K
|
€
446K
|
€
484K
|
€
525K
|
€
488K
|
€
513K
|
€
491K
|
€
484K
|
€
506K
|
€
544K
|
|
|
|
|
|
|
57.1%
|
39.51%
|
29.76%
|
23.82%
|
18.41%
|
16.77%
|
18.11%
|
17.81%
|
14.98%
|
14.68%
|
43.83%
|
27.12%
|
26.98%
|
51.05%
|
|
|
0.11
|
0.74
|
1.33
|
1.65
|
1.96
|
2.75
|
2.65
|
2.72
|
3.84
|
4.23
|
|
|
|
|
|
|
2.20
|
1.74
|
4.04
|
4.41
|
5.29
|
5.92
|
6.24
|
4.79
|
8.05
|
11.22
|
1.12
|
|
2.12
|
2.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.52%
|
73.84%
|
52.42%
|
67.3%
|
78.33%
|
79.39%
|
67.99%
|
85.98%
|
61.67%
|
56%
|
87.21%
|
-16.67%
|
102.62%
|
26.56%
|
|
|
36.23%
|
40.32%
|
13.44%
|
23.1%
|
26.67%
|
3.54%
|
7.17%
|
28.97%
|
8.71%
|
11.27%
|
64.64%
|
-68.57%
|
76.27%
|
-0.46%
|
|
|
20.69
|
15.93
|
4.00
|
5.50
|
4.91
|
0.59
|
1.30
|
5.16
|
1.30
|
1.65
|
28.33
|
-18.60
|
20.58
|
-0.23
|
|
|
36.23
|
40.32
|
13.44
|
23.10
|
26.67
|
3.54
|
7.17
|
28.97
|
8.71
|
11.27
|
64.64
|
-68.57
|
76.27
|
-0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.10
|
14.60
|
10.50
|
10.50
|
11.80
|
9.40
|
6.40
|
5.30
|
3.40
|
1.10
|
0.80
|
|
|
|
|
|
€
6K
|
€
5K
|
€
3K
|
€
9K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
629
|
€
520
|
€
1K
|
|
|
|