G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
295K
|
€
97K
|
€
90K
|
€
78K
|
€
100K
|
€
99K
|
€
91K
|
€
96K
|
€
95K
|
€
97K
|
€
93K
|
€
87K
|
€
102K
|
€
91K
|
€
18K
|
€
-2K
|
|
|
€
184K
|
€
199K
|
€
48K
|
€
41K
|
€
41K
|
€
34K
|
€
-2K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-19K
|
€
-39K
|
€
-53K
|
€
6K
|
€
-31K
|
€
-77K
|
€
-30K
|
|
|
€
496K
|
€
231K
|
€
-20K
|
€
-68K
|
€
-109K
|
€
-149K
|
€
-184K
|
€
-182K
|
€
-169K
|
€
-156K
|
€
-143K
|
€
-123K
|
€
-84K
|
€
-32K
|
€
-38K
|
€
-7K
|
€
70K
|
|
|
€
273K
|
€
276K
|
€
67K
|
€
63K
|
€
54K
|
€
70K
|
€
69K
|
€
64K
|
€
67K
|
€
66K
|
€
69K
|
€
73K
|
€
68K
|
€
71K
|
€
72K
|
€
14K
|
€
2K
|
|
|
Impôts
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
290K
|
€
95K
|
€
89K
|
€
77K
|
€
99K
|
€
98K
|
€
90K
|
€
95K
|
€
94K
|
€
96K
|
€
92K
|
€
86K
|
€
101K
|
€
90K
|
€
18K
|
€
-4K
|
|
|
€
283K
|
€
266K
|
€
59K
|
€
53K
|
€
38K
|
€
49K
|
€
14K
|
€
4K
|
€
9K
|
€
7K
|
€
10K
|
€
-1K
|
€
-8K
|
€
8K
|
€
-1K
|
€
-53K
|
€
-31K
|
|
|
€
186K
|
€
46K
|
€
48K
|
€
41K
|
€
41K
|
€
34K
|
€
-2K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-19K
|
€
-39K
|
€
-53K
|
€
6K
|
€
-31K
|
€
-77K
|
€
-30K
|
|
|
€
1,66M
|
€
-288K
|
€
1K
|
€
0
|
€
-14K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
3K
|
€
17K
|
€
3K
|
€
-39K
|
€
522K
|
€
394K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
40K
|
€
34K
|
€
27K
|
€
94K
|
€
60K
|
€
71K
|
€
66K
|
€
48K
|
€
26K
|
€
13K
|
€
44K
|
€
48K
|
€
48K
|
€
36K
|
€
3K
|
€
109K
|
|
|
€
216K
|
€
223K
|
€
85K
|
€
76K
|
€
79K
|
€
84K
|
€
82K
|
€
73K
|
€
73K
|
€
74K
|
€
66K
|
€
54K
|
€
41K
|
€
99K
|
€
60K
|
€
-6K
|
€
-3K
|
|
|
€
383K
|
€
578K
|
€
-434K
|
€
-454K
|
€
-419K
|
€
-452K
|
€
-477K
|
€
-501K
|
€
-518K
|
€
-537K
|
€
-549K
|
€
-560K
|
€
-548K
|
€
-544K
|
€
-642K
|
€
-543K
|
€
-281K
|
|
|
1,24
|
2,35
|
0,07
|
0,06
|
0,18
|
0,12
|
0,13
|
0,12
|
0,08
|
0,05
|
0,02
|
0,07
|
0,08
|
0,08
|
0,06
|
0,01
|
0,28
|
|
|
0,80
|
2,35
|
0,07
|
0,06
|
0,18
|
0,12
|
0,13
|
0,12
|
0,08
|
0,05
|
0,02
|
0,07
|
0,08
|
0,08
|
0,06
|
0,01
|
0,28
|
|
|
1,24
|
2,35
|
0,07
|
0,06
|
0,18
|
0,12
|
0,13
|
0,12
|
0,08
|
0,05
|
0,02
|
0,07
|
0,08
|
0,08
|
0,06
|
0,01
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,02M
|
€
1,45M
|
€
838K
|
€
866K
|
€
918K
|
€
937K
|
€
998K
|
€
1,08M
|
€
1,14M
|
€
1,21M
|
€
1,27M
|
€
1,39M
|
€
1,47M
|
€
1,56M
|
€
1,68M
|
€
1,21M
|
€
998K
|
|
|
€
3,48M
|
€
1,22M
|
€
857K
|
€
934K
|
€
1,03M
|
€
1,09M
|
€
1,18M
|
€
1,26M
|
€
1,31M
|
€
1,36M
|
€
1,42M
|
€
1,51M
|
€
1,55M
|
€
1,59M
|
€
1,72M
|
€
1,22M
|
€
928K
|
|
|
€
1,57M
|
€
428K
|
€
467K
|
€
481K
|
€
512K
|
€
512K
|
€
548K
|
€
567K
|
€
566K
|
€
563K
|
€
562K
|
€
603K
|
€
596K
|
€
592K
|
€
683K
|
€
546K
|
€
391K
|
|
|
€
1,90M
|
€
790K
|
€
390K
|
€
453K
|
€
515K
|
€
575K
|
€
634K
|
€
691K
|
€
748K
|
€
802K
|
€
853K
|
€
907K
|
€
956K
|
€
997K
|
€
1,04M
|
€
675K
|
€
537K
|
|
|
12,34%
|
15,92%
|
-2,36%
|
-7,85%
|
-11,84%
|
-15,94%
|
-18,42%
|
-16,87%
|
-14,73%
|
-12,89%
|
-11,22%
|
-8,90%
|
-5,75%
|
-2,04%
|
-2,27%
|
-0,57%
|
6,99%
|
|
|
3,83
|
3,43
|
-19,76
|
-6,66
|
-4,73
|
-3,85
|
-3,45
|
-3,81
|
-4,43
|
-5,15
|
-5,98
|
-7,35
|
-11,33
|
-31,34
|
-27,18
|
-96,72
|
7,70
|
|
|
11,05
|
4,20
|
8,99
|
10,53
|
13,38
|
10,97
|
12,04
|
13,93
|
13,79
|
14,53
|
14,78
|
16,37
|
18,13
|
15,71
|
19,09
|
67,40
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,51%
|
96,63%
|
-428,23%
|
-111,78%
|
-72,64%
|
-56,34%
|
-44,57%
|
-40,14%
|
-43,36%
|
-47,29%
|
-46,57%
|
-44,05%
|
-48,02%
|
-311,43%
|
-157,94%
|
83,28%
|
-4,72%
|
|
|
37,07%
|
86,44%
|
-244,46%
|
-59,91%
|
-37,35%
|
-23,08%
|
1,24%
|
7,13%
|
7,60%
|
8,39%
|
13,60%
|
31,57%
|
62,30%
|
-19,93%
|
81,71%
|
1 099,76%
|
-43,32%
|
|
|
4,58
|
13,76
|
5,76
|
4,71
|
4,42
|
3,68
|
-0,23
|
-1,20
|
-1,12
|
-1,08
|
-1,52
|
-2,81
|
-3,58
|
0,41
|
-1,85
|
-6,32
|
-3,03
|
|
|
37,07
|
86,44
|
-244,46
|
-59,91
|
-37,35
|
-23,08
|
1,24
|
7,13
|
7,60
|
8,39
|
13,60
|
31,57
|
62,30
|
-19,93
|
81,71
|
1 099,76
|
-43,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|