G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
388K
|
€
375K
|
€
326K
|
€
368K
|
€
264K
|
€
275K
|
€
257K
|
€
227K
|
€
254K
|
€
201K
|
€
165K
|
€
136K
|
€
122K
|
€
96K
|
€
98K
|
€
92K
|
€
68K
|
|
|
€
47K
|
€
62K
|
€
61K
|
€
59K
|
€
98K
|
€
32K
|
€
22K
|
€
9K
|
€
146
|
€
3K
|
€
25K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
249
|
€
2K
|
€
6K
|
|
|
€
153K
|
€
393K
|
€
331K
|
€
271K
|
€
211K
|
€
113K
|
€
81K
|
€
58K
|
€
50K
|
€
49K
|
€
47K
|
€
21K
|
€
20K
|
€
18K
|
€
16K
|
€
14K
|
€
14K
|
€
12K
|
|
|
3.40
|
3.40
|
3.50
|
3.10
|
1.90
|
2.90
|
3.00
|
2.90
|
2.90
|
2.90
|
2.90
|
2.90
|
1.90
|
1.80
|
1.80
|
1.80
|
1.80
|
1.10
|
|
|
€
130K
|
€
187K
|
€
170K
|
€
153K
|
€
190K
|
€
103K
|
€
90K
|
€
86K
|
€
61K
|
€
64K
|
€
60K
|
€
34K
|
€
35K
|
€
28K
|
€
13K
|
€
16K
|
€
15K
|
€
17K
|
|
|
€
28K
|
€
30K
|
€
7K
|
€
36K
|
€
17K
|
€
2K
|
€
24K
|
€
13K
|
€
15K
|
€
29K
|
€
13K
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
4K
|
€
6K
|
|
|
€
42K
|
€
42K
|
€
44K
|
€
36K
|
€
37K
|
€
28K
|
€
32K
|
€
23K
|
€
12K
|
€
15K
|
€
14K
|
€
3K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
172K
|
€
151K
|
€
143K
|
€
197K
|
€
111K
|
€
104K
|
€
105K
|
€
78K
|
€
84K
|
€
70K
|
€
45K
|
€
46K
|
€
38K
|
€
17K
|
€
22K
|
€
20K
|
€
21K
|
|
|
€
75K
|
€
100K
|
€
101K
|
€
89K
|
€
148K
|
€
53K
|
€
41K
|
€
54K
|
€
19K
|
€
16K
|
€
45K
|
€
18K
|
€
17K
|
€
13K
|
€
5K
|
€
9K
|
€
9K
|
€
13K
|
|
|
€
51K
|
€
66K
|
€
61K
|
€
59K
|
€
32K
|
€
32K
|
€
22K
|
€
9K
|
€
146
|
€
3K
|
€
13K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
249
|
€
2K
|
€
6K
|
|
|
€
-473K
|
€
335K
|
€
64K
|
€
18K
|
€
-44K
|
€
76K
|
€
125K
|
€
37K
|
€
10K
|
€
295K
|
€
9K
|
€
12K
|
€
22K
|
€
147K
|
€
3K
|
€
8K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
380K
|
€
439K
|
€
442K
|
€
306K
|
€
115K
|
€
118K
|
€
102K
|
€
119K
|
€
98K
|
€
128K
|
€
48K
|
€
88K
|
€
52K
|
€
51K
|
€
32K
|
€
16K
|
€
4K
|
|
|
€
87K
|
€
134K
|
€
111K
|
€
114K
|
€
148K
|
€
90K
|
€
86K
|
€
59K
|
€
59K
|
€
71K
|
€
51K
|
€
29K
|
€
31K
|
€
27K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
|
|
€
147K
|
€
268K
|
€
328K
|
€
313K
|
€
248K
|
€
129K
|
€
83K
|
€
64K
|
€
69K
|
€
52K
|
€
44K
|
€
21K
|
€
25K
|
€
19K
|
€
15K
|
€
11K
|
€
6K
|
€
-3K
|
|
|
1.98
|
2.33
|
2.51
|
2.58
|
2.09
|
1.65
|
1.39
|
1.48
|
1.48
|
1.36
|
1.33
|
1.32
|
1.33
|
1.33
|
1.29
|
1.26
|
1.21
|
0.90
|
|
|
1.99
|
2.44
|
2.58
|
2.88
|
2.29
|
2.64
|
1.58
|
1.75
|
1.72
|
1.71
|
6.00
|
1.82
|
2.00
|
2.61
|
6.60
|
2.58
|
-6.57
|
-2.24
|
|
|
1.99
|
2.39
|
2.54
|
2.72
|
2.18
|
2.03
|
1.48
|
1.61
|
1.59
|
1.51
|
2.17
|
1.53
|
1.59
|
1.76
|
2.15
|
1.70
|
2.96
|
3.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
988K
|
€
802K
|
€
753K
|
€
756K
|
€
699K
|
€
652K
|
€
493K
|
€
525K
|
€
559K
|
€
311K
|
€
240K
|
€
260K
|
€
243K
|
€
111K
|
€
107K
|
€
95K
|
€
43K
|
|
|
€
149K
|
€
574K
|
€
448K
|
€
461K
|
€
522K
|
€
586K
|
€
571K
|
€
435K
|
€
475K
|
€
510K
|
€
264K
|
€
218K
|
€
240K
|
€
225K
|
€
95K
|
€
93K
|
€
82K
|
€
32K
|
|
|
€
149K
|
€
197K
|
€
215K
|
€
188K
|
€
218K
|
€
161K
|
€
200K
|
€
123K
|
€
133K
|
€
132K
|
€
82K
|
€
57K
|
€
64K
|
€
44K
|
€
31K
|
€
32K
|
€
13K
|
€
9K
|
|
|
-
|
€
373K
|
€
231K
|
€
263K
|
€
294K
|
€
388K
|
€
358K
|
€
301K
|
€
332K
|
€
363K
|
€
131K
|
€
152K
|
€
163K
|
€
167K
|
€
43K
|
€
50K
|
€
51K
|
|
|
|
50.62%
|
39.82%
|
41.34%
|
35.92%
|
27.98%
|
16.17%
|
12.37%
|
11.81%
|
9.46%
|
8.85%
|
15.05%
|
8.96%
|
7.82%
|
7.58%
|
14.57%
|
12.99%
|
14.31%
|
27.02%
|
|
|
0.00
|
0.95
|
0.70
|
0.97
|
1.39
|
3.43
|
4.44
|
5.17
|
6.68
|
7.33
|
2.79
|
7.07
|
8.04
|
9.04
|
2.65
|
3.63
|
3.74
|
|
|
|
1.30
|
3.34
|
2.97
|
3.21
|
2.64
|
5.28
|
5.50
|
4.15
|
6.13
|
6.07
|
3.75
|
4.80
|
5.19
|
5.98
|
5.47
|
4.31
|
4.10
|
1.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.68%
|
34.01%
|
33.51%
|
42.08%
|
70.15%
|
79.95%
|
106.33%
|
101%
|
117.95%
|
142.82%
|
108.9%
|
133.94%
|
152.74%
|
146%
|
89.78%
|
96.11%
|
96.9%
|
115.32%
|
|
|
30.69%
|
15.76%
|
18.37%
|
21.86%
|
46.55%
|
28.67%
|
27.75%
|
14.76%
|
0.3%
|
5.4%
|
54.13%
|
5.27%
|
9.42%
|
12.5%
|
13.81%
|
1.79%
|
14.11%
|
47.1%
|
|
|
15.54
|
6.27
|
7.59
|
7.85
|
13.03
|
4.64
|
3.43
|
1.74
|
0.03
|
0.48
|
8.15
|
0.47
|
0.74
|
0.95
|
2.01
|
0.23
|
2.02
|
12.73
|
|
|
30.69
|
15.76
|
18.37
|
21.86
|
46.55
|
28.67
|
27.75
|
14.76
|
0.30
|
5.40
|
54.13
|
5.27
|
9.42
|
12.50
|
13.81
|
1.79
|
14.11
|
47.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.40
|
3.40
|
3.50
|
3.10
|
1.90
|
2.90
|
3.00
|
2.90
|
2.90
|
2.90
|
2.90
|
2.90
|
1.90
|
1.80
|
1.80
|
1.80
|
1.80
|
1.10
|
|
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
20K
|
€
10K
|
€
11K
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
873
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|