G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-931
|
€
-899
|
€
-838
|
€
-2K
|
€
-1K
|
€
-399
|
€
-1K
|
€
-2K
|
€
133K
|
€
188K
|
€
206K
|
€
268K
|
€
89K
|
|
|
€
-429K
|
€
53K
|
€
74K
|
€
68K
|
€
57K
|
€
75K
|
€
78K
|
€
-3K
|
€
138K
|
€
121K
|
€
133K
|
€
179K
|
€
55K
|
|
|
€
148K
|
€
595K
|
€
595K
|
€
596K
|
€
598K
|
€
601K
|
€
602K
|
€
603K
|
€
612K
|
€
506K
|
€
386K
|
€
253K
|
€
74K
|
|
|
€
6K
|
€
25K
|
€
25K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
158K
|
€
201K
|
€
213K
|
€
265K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
25K
|
€
17K
|
€
26K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
53K
|
€
75K
|
€
70K
|
€
60K
|
€
75K
|
€
79K
|
|
€
32K
|
|
|
|
|
|
|
|
99,47%
|
101,55%
|
102,77%
|
105,33%
|
100,63%
|
101,79%
|
|
23,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-931
|
€
-899
|
€
-838
|
€
-2K
|
€
-2K
|
€
-399
|
€
-1K
|
€
-2K
|
€
132K
|
€
187K
|
€
206K
|
€
267K
|
€
89K
|
|
|
€
-931
|
€
-899
|
€
-838
|
€
-2K
|
€
-2K
|
€
-399
|
€
-1K
|
€
-2K
|
€
132K
|
€
187K
|
€
205K
|
€
267K
|
€
88K
|
|
|
€
-429K
|
€
53K
|
€
74K
|
€
68K
|
€
57K
|
€
75K
|
€
78K
|
€
-3K
|
€
138K
|
€
121K
|
€
133K
|
€
179K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
€
921
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
741
|
€
791
|
€
131
|
€
656
|
€
3K
|
€
5K
|
€
5K
|
€
685
|
€
1K
|
€
12K
|
€
10K
|
€
3K
|
€
2K
|
|
|
€
-429K
|
€
53K
|
€
74K
|
€
68K
|
€
57K
|
€
75K
|
€
78K
|
€
-3K
|
€
138K
|
€
121K
|
€
133K
|
€
179K
|
€
55K
|
|
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-425
|
€
46
|
€
1K
|
€
10K
|
€
5K
|
€
-20K
|
€
-2K
|
€
-4K
|
|
|
0,09
|
0,11
|
0,02
|
0,11
|
0,42
|
0,93
|
1,01
|
1,24
|
1,31
|
1,10
|
0,67
|
0,98
|
0,94
|
|
|
0,09
|
0,11
|
0,02
|
0,11
|
0,42
|
0,93
|
1,01
|
1,24
|
1,54
|
1,14
|
0,69
|
1
|
0,96
|
|
|
0,09
|
0,11
|
0,02
|
0,11
|
0,42
|
0,93
|
1,01
|
1,24
|
1,41
|
1,12
|
0,68
|
0,99
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
602K
|
€
602K
|
€
602K
|
€
604K
|
€
607K
|
€
608K
|
€
609K
|
€
646K
|
€
580K
|
€
489K
|
€
386K
|
€
225K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
34K
|
€
74K
|
€
103K
|
€
133K
|
€
151K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
31K
|
€
49K
|
€
60K
|
€
73K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
42K
|
€
59K
|
€
76K
|
|
|
94,87%
|
98,84%
|
98,90%
|
99,00%
|
99,01%
|
99,01%
|
99,01%
|
99,01%
|
94,75%
|
87,24%
|
78,90%
|
65,57%
|
32,85%
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,11
|
0,23
|
1,03
|
|
|
|
|
|
|
|
|
|
|
0,26
|
0,40
|
0,50
|
0,50
|
1,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-289,89%
|
8,89%
|
12,44%
|
11,35%
|
9,55%
|
12,43%
|
12,89%
|
-0,52%
|
22,48%
|
23,90%
|
34,47%
|
70,90%
|
74,99%
|
|
|
-289,89%
|
8,89%
|
12,44%
|
11,35%
|
9,55%
|
12,43%
|
12,89%
|
-0,52%
|
22,48%
|
23,84%
|
34,43%
|
70,83%
|
74,78%
|
|
|
-275,01
|
8,79
|
12,31
|
11,24
|
9,45
|
12,31
|
12,77
|
-0,51
|
21,30
|
20,80
|
27,16
|
46,44
|
24,56
|
|
|
-289,89
|
8,89
|
12,44
|
11,35
|
9,55
|
12,43
|
12,89
|
-0,52
|
22,48
|
23,84
|
34,43
|
70,83
|
74,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|