G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
17K
|
€
15K
|
€
33K
|
€
50K
|
€
-47K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
4K
|
€
-3K
|
€
-8K
|
€
-36K
|
€
1K
|
€
10K
|
€
11K
|
€
21K
|
€
13K
|
€
20K
|
|
|
€
-111K
|
€
-20K
|
€
11K
|
€
20K
|
€
35K
|
€
-58K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-1K
|
€
13K
|
€
-23K
|
€
-37K
|
€
-942
|
€
25K
|
€
-2K
|
€
2K
|
€
4K
|
€
127
|
|
|
€
-37K
|
€
74K
|
€
95K
|
€
84K
|
€
64K
|
€
29K
|
€
87K
|
€
91K
|
€
97K
|
€
103K
|
€
105K
|
€
92K
|
€
114K
|
€
151K
|
€
152K
|
€
127K
|
€
95K
|
€
119K
|
€
115K
|
|
|
Employés
|
5,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
€
11K
|
€
39K
|
€
56K
|
€
1K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
7K
|
€
15K
|
€
15K
|
€
22K
|
€
15K
|
€
24K
|
|
|
€
29K
|
-
|
€
30K
|
€
2K
|
€
6K
|
€
987
|
€
2K
|
€
2K
|
€
629
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
€
9K
|
€
7K
|
€
5K
|
€
6K
|
€
4K
|
€
1K
|
|
|
€
31K
|
|
|
|
|
|
€
5K
|
€
3K
|
€
2K
|
|
€
2K
|
|
|
|
|
|
€
27K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 192,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-78K
|
€
16K
|
€
11K
|
€
32K
|
€
49K
|
€
-49K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
628
|
€
-4K
|
€
-10K
|
€
-37K
|
€
-170
|
€
7K
|
€
9K
|
€
17K
|
€
9K
|
€
19K
|
|
|
€
-78K
|
€
16K
|
€
11K
|
€
22K
|
€
39K
|
€
-59K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-1K
|
€
-6K
|
€
-10K
|
€
-37K
|
€
-757
|
€
6K
|
€
9K
|
€
13K
|
€
5K
|
€
19K
|
|
|
€
-111K
|
€
-20K
|
€
11K
|
€
20K
|
€
35K
|
€
-58K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-1K
|
€
13K
|
€
-23K
|
€
-37K
|
€
-942
|
€
25K
|
€
-2K
|
€
2K
|
€
4K
|
€
127
|
|
|
|
|
€
-20K
|
-
|
-
|
|
|
|
|
€
0
|
|
|
|
-
|
€
2K
|
€
1
|
-
|
-
|
€
815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
125K
|
€
71K
|
€
72K
|
€
47K
|
€
19K
|
€
16K
|
€
16K
|
€
20K
|
€
28K
|
€
20K
|
€
27K
|
€
28K
|
€
57K
|
€
55K
|
€
32K
|
€
34K
|
€
8K
|
€
5K
|
|
|
€
-111K
|
€
-20K
|
€
11K
|
€
30K
|
€
45K
|
€
-47K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
538
|
€
15K
|
€
-23K
|
€
-36K
|
€
-355
|
€
26K
|
€
-2K
|
€
7K
|
€
9K
|
€
30
|
|
|
€
-1,24M
|
€
74K
|
€
95K
|
€
63K
|
€
33K
|
€
-12K
|
€
86K
|
€
90K
|
€
96K
|
€
101K
|
€
100K
|
€
91K
|
€
114K
|
€
150K
|
€
150K
|
€
126K
|
€
90K
|
€
110K
|
€
101K
|
|
|
0,11
|
1,08
|
1,13
|
5,79
|
2,41
|
0,61
|
8,35
|
10,24
|
5,93
|
7,34
|
6,59
|
3,01
|
6,77
|
8,68
|
3,99
|
9,31
|
2,37
|
5,51
|
3,28
|
|
|
0,08
|
1,08
|
1,13
|
5,79
|
2,41
|
0,61
|
1,76
|
2,34
|
1,80
|
2,16
|
1,54
|
0,97
|
2,09
|
3,56
|
2
|
2,75
|
0,75
|
1,98
|
0,70
|
|
|
0,97
|
1,08
|
1,13
|
5,79
|
2,41
|
0,61
|
8,35
|
10,24
|
5,93
|
7,34
|
6,59
|
3,01
|
6,77
|
8,68
|
3,99
|
9,31
|
2,37
|
5,51
|
3,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,03M
|
€
828K
|
€
97K
|
€
87K
|
€
61K
|
€
98K
|
€
101K
|
€
116K
|
€
119K
|
€
123K
|
€
137K
|
€
134K
|
€
170K
|
€
202K
|
€
142K
|
€
161K
|
€
143K
|
€
159K
|
|
|
€
1,40M
|
€
960K
|
€
734K
|
€
13K
|
€
23K
|
€
32K
|
€
12K
|
€
10K
|
€
19K
|
€
16K
|
€
18K
|
€
45K
|
€
20K
|
€
20K
|
€
50K
|
€
15K
|
€
66K
|
€
24K
|
€
44K
|
|
|
€
1,40M
|
€
960K
|
€
734K
|
€
13K
|
€
23K
|
€
32K
|
€
12K
|
€
10K
|
€
19K
|
€
16K
|
€
18K
|
€
45K
|
€
20K
|
€
20K
|
€
50K
|
€
15K
|
€
66K
|
€
24K
|
€
44K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,69%
|
7,17%
|
11,42%
|
86,37%
|
73,36%
|
47,66%
|
88,08%
|
90,28%
|
83,22%
|
86,66%
|
85,38%
|
66,85%
|
85,29%
|
88,55%
|
75,17%
|
89,30%
|
59,05%
|
83,03%
|
72,23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,90
|
64,41
|
0,41
|
0,47
|
|
|
|
|
25,33
|
|
|
|
|
7,51
|
1,67
|
3,82
|
2,62
|
2,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,80%
|
-27,54%
|
11,67%
|
35,78%
|
70,60%
|
-163,88%
|
-4,90%
|
-6,40%
|
-4,88%
|
0,52%
|
14,56%
|
-24,93%
|
-31,54%
|
-0,24%
|
17,01%
|
-1,31%
|
6,85%
|
7,64%
|
0,03%
|
|
|
301,80%
|
-27,54%
|
11,67%
|
23,58%
|
54,64%
|
-199,07%
|
-4,90%
|
-6,40%
|
-6,91%
|
-1,38%
|
12,68%
|
-24,93%
|
-32,03%
|
-0,62%
|
16,63%
|
-1,46%
|
2,27%
|
3,64%
|
0,11%
|
|
|
-8,12
|
-1,98
|
1,33
|
20,37
|
40,08
|
-94,87
|
-4,32
|
-5,78
|
-5,75
|
-1,20
|
10,83
|
-16,66
|
-27,32
|
-0,55
|
12,50
|
-1,30
|
1,34
|
3,02
|
0,08
|
|
|
301,80
|
-27,54
|
11,67
|
23,58
|
54,64
|
-199,07
|
-4,90
|
-6,40
|
-6,91
|
-1,38
|
12,68
|
-24,93
|
-32,03
|
-0,62
|
16,63
|
-1,46
|
2,27
|
3,64
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
5,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|