G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
3K
|
€
3K
|
€
5K
|
€
-1K
|
€
-9K
|
€
2K
|
€
20K
|
€
16K
|
€
28K
|
€
26K
|
€
86K
|
€
24K
|
€
43K
|
€
20K
|
€
-7K
|
€
38K
|
€
41K
|
|
|
€
-2K
|
€
4K
|
€
3K
|
€
4K
|
€
-2K
|
€
-24K
|
€
-12K
|
€
2K
|
€
694
|
€
-13K
|
€
11K
|
€
67K
|
€
5K
|
€
21K
|
€
-181K
|
€
-22K
|
€
22K
|
€
41K
|
|
|
€
70K
|
€
72K
|
€
69K
|
€
66K
|
€
62K
|
€
64K
|
€
88K
|
€
100K
|
€
98K
|
€
91K
|
€
104K
|
€
93K
|
€
26K
|
€
46K
|
€
25K
|
€
207K
|
€
254K
|
€
232K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
8K
|
€
3K
|
€
3K
|
€
4K
|
€
22K
|
€
18K
|
€
29K
|
€
28K
|
€
121K
|
€
26K
|
€
62K
|
€
15K
|
€
10K
|
€
42K
|
€
49K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
€
8K
|
€
8K
|
€
6K
|
€
32K
|
€
6K
|
€
117
|
€
407
|
|
€
909
|
|
€
7K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
532,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
3K
|
€
2K
|
€
5K
|
€
-2K
|
€
-10K
|
€
-1K
|
€
17K
|
€
14K
|
€
25K
|
€
24K
|
€
76K
|
€
18K
|
€
36K
|
€
16K
|
€
-11K
|
€
31K
|
€
35K
|
|
|
€
-4K
|
€
3K
|
€
2K
|
€
5K
|
€
-2K
|
€
-16K
|
€
-12K
|
€
6K
|
€
2K
|
€
19K
|
€
18K
|
€
71K
|
€
9K
|
€
27K
|
€
-178K
|
€
-21K
|
€
24K
|
€
-5K
|
|
|
€
-2K
|
€
4K
|
€
3K
|
€
4K
|
€
-2K
|
€
-24K
|
€
-12K
|
€
2K
|
€
694
|
€
59K
|
€
11K
|
€
-5K
|
€
5K
|
€
21K
|
€
-181K
|
€
-22K
|
€
22K
|
€
41K
|
|
|
|
|
|
|
-
|
€
-121
|
€
0
|
-
|
-
|
€
11K
|
€
1K
|
€
-2K
|
€
763
|
€
2K
|
€
36K
|
€
-1
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
13K
|
€
16K
|
€
17K
|
€
10K
|
€
16K
|
€
27K
|
€
40K
|
€
30K
|
€
33K
|
€
40K
|
€
43K
|
€
13K
|
€
14K
|
€
11K
|
€
18K
|
€
35K
|
€
11K
|
|
|
€
-2K
|
€
4K
|
€
3K
|
€
5K
|
€
-2K
|
€
-18K
|
€
-753
|
€
14K
|
€
12K
|
€
-7K
|
€
16K
|
€
72K
|
€
14K
|
€
30K
|
€
13K
|
€
-11K
|
€
29K
|
€
81K
|
|
|
€
24K
|
€
26K
|
€
23K
|
€
20K
|
€
16K
|
€
18K
|
€
33K
|
€
36K
|
€
29K
|
€
64K
|
€
82K
|
€
70K
|
€
7K
|
€
29K
|
€
22K
|
€
187K
|
€
216K
|
€
186K
|
|
|
16,18
|
9,06
|
10,80
|
9,66
|
11,32
|
2,50
|
3,59
|
3,18
|
2,81
|
2,67
|
7,67
|
4,49
|
1,15
|
2,28
|
2,50
|
11,62
|
12,58
|
3,91
|
|
|
15,22
|
8,59
|
10,15
|
8,38
|
9,35
|
10,74
|
3,11
|
2,82
|
2,42
|
1,81
|
4,75
|
2,67
|
0,40
|
0,89
|
0,80
|
1,12
|
2,65
|
0,28
|
|
|
44,93
|
23,02
|
30,41
|
29,12
|
41,21
|
10,50
|
7,23
|
5,88
|
5,63
|
2,67
|
7,93
|
4,49
|
1,15
|
2,28
|
2,50
|
11,62
|
12,58
|
3,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
76K
|
€
71K
|
€
69K
|
€
63K
|
€
76K
|
€
101K
|
€
119K
|
€
122K
|
€
129K
|
€
116K
|
€
116K
|
€
87K
|
€
94K
|
€
85K
|
€
227K
|
€
280K
|
€
307K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
12K
|
€
13K
|
€
19K
|
€
24K
|
€
38K
|
€
12K
|
€
23K
|
€
61K
|
€
48K
|
€
60K
|
€
21K
|
€
26K
|
€
75K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
13K
|
€
17K
|
€
16K
|
€
38K
|
€
12K
|
€
20K
|
€
46K
|
€
23K
|
€
14K
|
€
18K
|
€
19K
|
€
64K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
|
|
€
3K
|
€
14K
|
€
25K
|
€
45K
|
€
3K
|
€
7K
|
€
11K
|
|
|
97,77%
|
95,66%
|
96,71%
|
96,57%
|
97,58%
|
84,27%
|
87,47%
|
84,23%
|
80,23%
|
70,28%
|
89,46%
|
80,39%
|
30,20%
|
49,30%
|
29,80%
|
90,83%
|
90,69%
|
75,53%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,08
|
|
|
0,03
|
0,54
|
0,53
|
1,79
|
0,02
|
0,03
|
0,05
|
|
|
|
1,15
|
1
|
0,51
|
|
|
|
1,09
|
1,76
|
1,53
|
0,52
|
0,30
|
3,34
|
1,33
|
3,66
|
|
0,85
|
2,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,20%
|
4,88%
|
3,68%
|
6,88%
|
-3,35%
|
-28,34%
|
-0,85%
|
13,77%
|
12,74%
|
-7,70%
|
15,64%
|
77,35%
|
53,43%
|
65,45%
|
51,40%
|
-5,38%
|
11,31%
|
34,77%
|
|
|
-3,20%
|
4,88%
|
3,68%
|
6,76%
|
-3,47%
|
-37,68%
|
-13,63%
|
2,36%
|
0,71%
|
-14,71%
|
10,45%
|
71,84%
|
17,94%
|
45,41%
|
-714,36%
|
-10,59%
|
8,77%
|
17,85%
|
|
|
-3,13
|
4,67
|
3,56
|
6,53
|
-3,38
|
-31,76
|
-11,92
|
1,99
|
0,57
|
-10,34
|
9,35
|
57,75
|
5,42
|
22,39
|
-212,86
|
-9,62
|
7,95
|
13,49
|
|
|
-3,20
|
4,88
|
3,68
|
6,76
|
-3,47
|
-37,68
|
-13,63
|
2,36
|
0,71
|
-14,71
|
10,45
|
71,84
|
17,94
|
45,41
|
-714,36
|
-10,59
|
8,77
|
17,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,86
|
4,25
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,86
|
4,25
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
0,10
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|