GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
95K
|
€
75K
|
€
72K
|
€
42K
|
€
12K
|
€
-19K
|
€
30K
|
|
€
-751
|
€
-484
|
€
-632
|
€
-531
|
€
-655
|
€
-410
|
€
-713
|
€
-4K
|
€
-868
|
€
354
|
|
|
€
-39K
|
€
11K
|
€
2K
|
€
13K
|
€
3K
|
€
6K
|
€
-25K
|
€
27K
|
|
€
-751
|
€
-484
|
€
-674
|
€
-2K
|
€
-861
|
€
-762
|
€
-883
|
€
-4K
|
€
-2K
|
€
-1K
|
|
|
€
-11K
|
€
28K
|
€
17K
|
€
14K
|
€
999
|
€
-2K
|
€
-8K
|
€
17K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
285
|
€
2K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
31K
|
€
15K
|
€
23K
|
€
8K
|
€
7K
|
-
|
€
32K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
12
|
€
114
|
|
|
€
6K
|
€
8K
|
€
509
|
€
12K
|
€
3K
|
€
250
|
€
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
-
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
33K
|
€
18K
|
€
29K
|
€
10K
|
€
11K
|
€
-21K
|
€
29K
|
|
€
-751
|
€
-484
|
€
-632
|
€
-2K
|
€
-709
|
€
-606
|
€
-713
|
€
-4K
|
€
-1K
|
€
-502
|
|
|
€
-39K
|
€
24K
|
€
8K
|
€
18K
|
€
4K
|
€
7K
|
€
-25K
|
€
27K
|
|
€
-751
|
€
-484
|
€
-632
|
€
-2K
|
€
-829
|
€
-726
|
€
-833
|
€
-4K
|
€
-2K
|
€
-962
|
|
|
€
-39K
|
€
11K
|
€
2K
|
€
13K
|
€
3K
|
€
6K
|
€
-25K
|
€
27K
|
|
€
-751
|
€
-484
|
€
-674
|
€
-2K
|
€
-861
|
€
-762
|
€
-883
|
€
-4K
|
€
-2K
|
€
-1K
|
|
|
€
-883
|
€
2K
|
€
0
|
€
11K
|
€
19K
|
|
€
11K
|
|
|
|
|
|
|
|
-
|
€
0
|
€
-130
|
€
599
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
|
-
|
€
3K
|
€
2K
|
€
15K
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
12
|
€
72
|
€
3K
|
€
961
|
€
880
|
|
|
€
-35K
|
€
20K
|
€
13K
|
€
24K
|
€
8K
|
€
10K
|
€
-22K
|
€
29K
|
|
€
-751
|
€
-484
|
€
-674
|
€
-2K
|
€
-741
|
€
-642
|
€
-764
|
€
-4K
|
€
-1K
|
€
-543
|
|
|
€
-12K
|
€
29K
|
€
2K
|
€
-9K
|
€
-19K
|
€
-13K
|
€
-23K
|
€
10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-9K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-694
|
€
69
|
€
2K
|
€
2K
|
|
|
0,86
|
1,58
|
1,07
|
0,75
|
0,61
|
0,59
|
0,52
|
2,16
|
0,02
|
0,02
|
0,02
|
0,02
|
0,33
|
0,46
|
0,53
|
0,70
|
1,02
|
6,94
|
3,75
|
|
|
0,86
|
1,58
|
1,07
|
1,17
|
0,61
|
0,59
|
0,52
|
2,16
|
0,02
|
0,02
|
0,02
|
0,02
|
0,33
|
0,46
|
0,53
|
0,70
|
1,02
|
6,94
|
3,75
|
|
|
0,86
|
1,58
|
1,07
|
0,92
|
0,61
|
0,59
|
0,52
|
2,16
|
0,02
|
0,02
|
0,02
|
0,02
|
0,33
|
0,46
|
0,53
|
0,70
|
1,02
|
6,94
|
3,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
88K
|
€
51K
|
€
53K
|
€
54K
|
€
30K
|
€
39K
|
€
26K
|
€
168
|
€
168
|
€
168
|
€
168
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
84K
|
€
60K
|
€
34K
|
€
38K
|
€
53K
|
€
32K
|
€
47K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
10K
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
2K
|
€
634
|
|
|
€
83K
|
€
51K
|
€
34K
|
€
31K
|
€
48K
|
€
32K
|
€
47K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
283
|
€
634
|
|
|
€
2K
|
€
9K
|
-
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
|
|
|
-15,51%
|
31,89%
|
32,71%
|
27,36%
|
1,85%
|
-6,51%
|
-19,85%
|
66,31%
|
-6 132,62%
|
-6 132,62%
|
-5 685,55%
|
-5 397,54%
|
-442,00%
|
-367,79%
|
-346,79%
|
-266,63%
|
-90,30%
|
11,12%
|
78,61%
|
|
|
-0,13
|
0,31
|
0
|
0,08
|
4,76
|
|
|
|
|
|
|
|
-0,54
|
-0,68
|
-0,79
|
-0,91
|
-1,11
|
7,01
|
|
|
|
|
1,80
|
1,88
|
1,34
|
5,44
|
3,03
|
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
308,91%
|
72,47%
|
75,64%
|
164,93%
|
829,99%
|
-492,29%
|
277,65%
|
170,38%
|
|
7,29%
|
5,07%
|
7,43%
|
21,67%
|
11,26%
|
11,24%
|
15,41%
|
104,07%
|
-512,88%
|
-23,30%
|
|
|
346,32%
|
40,02%
|
13,61%
|
93,09%
|
296,51%
|
-297,21%
|
319,66%
|
160,17%
|
|
7,29%
|
5,07%
|
7,43%
|
21,67%
|
13,09%
|
13,33%
|
17,83%
|
107,01%
|
-715,92%
|
-43,05%
|
|
|
-53,73
|
12,76
|
4,45
|
25,47
|
5,48
|
19,34
|
-63,46
|
106,20
|
|
-447,07
|
-288,01
|
-400,89
|
-95,79
|
-48,13
|
-46,23
|
-47,54
|
-96,63
|
-79,59
|
-33,84
|
|
|
346,32
|
40,02
|
13,61
|
93,09
|
296,51
|
-297,21
|
319,66
|
160,17
|
|
7,29
|
5,07
|
7,43
|
21,67
|
13,09
|
13,33
|
17,83
|
107,01
|
-715,92
|
-43,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|