G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
528K
|
€
530K
|
€
550K
|
€
316K
|
€
275K
|
€
700K
|
€
353K
|
€
306K
|
€
362K
|
€
227K
|
€
186K
|
€
92K
|
€
71K
|
€
43K
|
€
90K
|
€
90K
|
€
93K
|
€
58K
|
€
35K
|
|
|
€
57K
|
€
389K
|
€
381K
|
€
398K
|
€
235K
|
€
236K
|
€
433K
|
€
111K
|
€
166K
|
€
189K
|
€
112K
|
€
79K
|
€
27K
|
€
-4K
|
€
-40K
|
€
606
|
€
20K
|
€
8K
|
€
691
|
€
322
|
|
|
€
2,30M
|
€
2,24M
|
€
1,96M
|
€
1,75M
|
€
1,54M
|
€
1,30M
|
€
1,07M
|
€
634K
|
€
523K
|
€
357K
|
€
168K
|
€
117K
|
€
37K
|
€
10K
|
€
14K
|
€
54K
|
€
53K
|
€
34K
|
€
26K
|
€
25K
|
|
|
€
195K
|
€
679K
|
€
667K
|
€
676K
|
€
402K
|
€
351K
|
€
800K
|
€
337K
|
€
346K
|
€
378K
|
€
210K
|
€
165K
|
€
71K
|
€
48K
|
€
24K
|
€
64K
|
€
72K
|
€
85K
|
€
41K
|
€
25K
|
|
|
€
89K
|
€
39K
|
€
115K
|
€
146K
|
€
22K
|
|
€
101K
|
€
29K
|
€
29K
|
€
57K
|
€
27K
|
€
39K
|
€
3K
|
€
801
|
€
6K
|
€
7K
|
€
18K
|
€
6K
|
€
8K
|
€
3K
|
|
|
€
3K
|
-
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
3K
|
|
|
€
82K
|
€
42K
|
€
35K
|
€
30K
|
€
11K
|
|
|
-
|
€
110K
|
€
166K
|
€
189K
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
28,39%
|
43,53%
|
47,42%
|
|
|
|
|
|
|
53,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
525K
|
€
528K
|
€
547K
|
€
315K
|
€
271K
|
€
698K
|
€
349K
|
€
299K
|
€
357K
|
€
221K
|
€
180K
|
€
87K
|
€
68K
|
€
33K
|
€
88K
|
€
88K
|
€
91K
|
€
55K
|
€
34K
|
|
|
€
62K
|
€
503K
|
€
512K
|
€
533K
|
€
306K
|
€
271K
|
€
698K
|
€
166K
|
€
261K
|
€
305K
|
€
168K
|
€
127K
|
€
34K
|
€
9K
|
€
-20K
|
€
35K
|
€
37K
|
€
40K
|
€
25K
|
€
12K
|
|
|
€
191K
|
€
395K
|
€
500K
|
€
403K
|
€
240K
|
€
236K
|
€
165K
|
€
111K
|
€
166K
|
€
189K
|
€
112K
|
€
79K
|
€
27K
|
€
-4K
|
€
-40K
|
€
606
|
€
20K
|
€
8K
|
€
691
|
€
322
|
|
|
€
168K
|
€
0
|
€
77K
|
€
73K
|
€
81K
|
|
|
€
0
|
€
-10K
|
€
14K
|
€
654
|
-
|
€
11K
|
€
27K
|
€
2K
|
€
19K
|
€
108K
|
€
210K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
82K
|
€
328K
|
€
324K
|
€
291K
|
€
305K
|
€
12K
|
€
2K
|
€
7K
|
€
11K
|
€
5K
|
€
173
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
71K
|
€
3K
|
€
33K
|
|
|
€
80K
|
€
412K
|
€
397K
|
€
412K
|
€
245K
|
€
236K
|
€
433K
|
€
294K
|
€
203K
|
€
240K
|
€
165K
|
€
132K
|
€
80K
|
€
55K
|
€
14K
|
€
54K
|
€
71K
|
€
59K
|
€
31K
|
€
23K
|
|
|
€
780K
|
€
938K
|
€
663K
|
€
479K
|
€
473K
|
€
226K
|
€
254K
|
€
-58K
|
€
479K
|
€
307K
|
€
127K
|
€
66K
|
€
-25K
|
€
-14K
|
€
-28K
|
€
-33K
|
€
-21K
|
€
66K
|
€
17K
|
€
-8K
|
|
|
1,82
|
10,62
|
2,87
|
3,74
|
6,33
|
1,69
|
1,90
|
0,84
|
5,20
|
3,18
|
2
|
1,66
|
0,61
|
0,77
|
0,71
|
0,73
|
0,78
|
1,92
|
1,32
|
0,89
|
|
|
1,82
|
10,62
|
2,88
|
3,77
|
6,43
|
1,69
|
1,90
|
0,84
|
5,26
|
3,21
|
2
|
1,66
|
0,61
|
0,77
|
0,71
|
0,73
|
0,78
|
1,92
|
1,32
|
0,89
|
|
|
2,18
|
14,21
|
3,87
|
5,76
|
8,95
|
2,76
|
1,90
|
0,84
|
5,23
|
3,20
|
2
|
1,66
|
0,61
|
0,77
|
0,71
|
0,73
|
0,78
|
1,92
|
1,32
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,52M
|
€
2,67M
|
€
2,68M
|
€
2,25M
|
€
1,98M
|
€
2,02M
|
€
1,44M
|
€
1,57M
|
€
976K
|
€
878K
|
€
721K
|
€
685K
|
€
612K
|
€
664K
|
€
714K
|
€
788K
|
€
807K
|
€
814K
|
€
588K
|
€
584K
|
|
|
€
1,22M
|
€
387K
|
€
668K
|
€
419K
|
€
352K
|
€
627K
|
€
280K
|
€
939K
|
€
453K
|
€
521K
|
€
553K
|
€
569K
|
€
575K
|
€
654K
|
€
700K
|
€
734K
|
€
754K
|
€
780K
|
€
562K
|
€
559K
|
|
|
€
957K
|
€
98K
|
€
354K
|
€
174K
|
€
88K
|
€
327K
|
€
280K
|
€
366K
|
€
113K
|
€
140K
|
€
127K
|
€
99K
|
€
64K
|
€
63K
|
€
96K
|
€
123K
|
€
96K
|
€
72K
|
€
54K
|
€
77K
|
|
|
€
265K
|
€
289K
|
€
314K
|
€
244K
|
€
263K
|
€
300K
|
|
€
573K
|
€
339K
|
€
380K
|
€
426K
|
€
469K
|
€
511K
|
€
591K
|
€
604K
|
€
611K
|
€
658K
|
€
708K
|
€
508K
|
€
481K
|
|
|
65,29%
|
83,85%
|
73,30%
|
77,55%
|
77,76%
|
64,53%
|
74,26%
|
40,29%
|
53,58%
|
40,66%
|
23,33%
|
17,00%
|
6,10%
|
1,54%
|
2,00%
|
6,85%
|
6,61%
|
4,16%
|
4,42%
|
4,34%
|
|
|
0,12
|
0,13
|
0,16
|
0,14
|
0,17
|
0,23
|
|
0,90
|
0,65
|
1,07
|
2,53
|
4,03
|
13,68
|
57,80
|
42,28
|
11,32
|
12,33
|
20,94
|
19,52
|
19,01
|
|
|
14,34
|
0,74
|
1,27
|
0,77
|
1,12
|
2,31
|
0,40
|
2,69
|
1,51
|
1,46
|
2,50
|
3,16
|
6,59
|
9,62
|
20,93
|
8,32
|
8,55
|
8,55
|
10,20
|
16,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,47%
|
18,36%
|
20,24%
|
23,60%
|
15,89%
|
18,13%
|
40,62%
|
46,36%
|
38,91%
|
67,23%
|
98,11%
|
113,60%
|
215,07%
|
535,94%
|
97,36%
|
99,69%
|
132,70%
|
173,34%
|
117,34%
|
89,06%
|
|
|
2,48%
|
17,35%
|
19,41%
|
22,76%
|
15,31%
|
18,13%
|
40,61%
|
17,47%
|
31,73%
|
52,85%
|
66,43%
|
67,94%
|
72,65%
|
-39,91%
|
-277,40%
|
1,12%
|
36,63%
|
23,05%
|
2,66%
|
1,27%
|
|
|
1,62
|
14,55
|
14,22
|
17,65
|
11,90
|
11,70
|
30,15
|
7,04
|
17,00
|
21,49
|
15,50
|
11,55
|
4,43
|
-0,61
|
-5,55
|
0,08
|
2,42
|
0,96
|
0,12
|
0,06
|
|
|
2,48
|
17,35
|
19,41
|
22,76
|
15,31
|
18,13
|
40,61
|
17,47
|
31,73
|
52,85
|
66,43
|
67,94
|
72,65
|
-39,91
|
-277,40
|
1,12
|
36,63
|
23,05
|
2,66
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|