G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
137K
|
€
131K
|
€
114K
|
€
100K
|
€
59K
|
€
60K
|
€
27K
|
€
33K
|
|
|
€
21K
|
€
23K
|
€
-1K
|
€
-8K
|
€
5K
|
€
-2K
|
€
-47K
|
€
-73K
|
€
-71K
|
|
|
€
-148K
|
€
-169K
|
€
-192K
|
€
-190K
|
€
-182K
|
€
-187K
|
€
-185K
|
€
-138K
|
€
-65K
|
|
|
3,60
|
2,60
|
2,80
|
2,80
|
2,80
|
2,70
|
3
|
2,80
|
2,70
|
|
|
€
19K
|
€
19K
|
€
16K
|
€
13K
|
€
26K
|
€
22K
|
-
|
-
|
-
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
8K
|
€
1K
|
€
170
|
€
2K
|
€
5K
|
|
|
€
10K
|
€
13K
|
€
13K
|
€
12K
|
€
2K
|
€
648
|
€
4K
|
€
9K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
23K
|
€
18K
|
€
37K
|
€
31K
|
€
-14K
|
€
-39K
|
€
-35K
|
|
|
€
26K
|
€
25K
|
€
1K
|
€
-4K
|
€
9K
|
€
3K
|
€
-42K
|
€
-67K
|
€
-61K
|
|
|
€
21K
|
€
23K
|
€
-1K
|
€
-8K
|
€
5K
|
€
-2K
|
€
-47K
|
€
-73K
|
€
-71K
|
|
|
€
1K
|
€
1K
|
€
0
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
14K
|
€
14K
|
€
7K
|
€
5K
|
€
5K
|
€
7K
|
€
2K
|
|
|
€
22K
|
€
25K
|
€
20K
|
€
14K
|
€
33K
|
€
26K
|
€
-19K
|
€
-45K
|
€
-45K
|
|
|
€
-155K
|
€
-176K
|
€
-194K
|
€
-192K
|
€
-181K
|
€
-187K
|
€
-197K
|
€
-162K
|
€
-87K
|
|
|
0,13
|
0,12
|
0,12
|
0,11
|
0,08
|
0,06
|
0,07
|
0,08
|
0,10
|
|
|
0,11
|
0,10
|
0,10
|
0,09
|
0,05
|
0,04
|
0,04
|
0,05
|
0,07
|
|
|
0,14
|
0,12
|
0,12
|
0,11
|
0,08
|
0,06
|
0,07
|
0,08
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
30K
|
€
34K
|
€
54K
|
€
66K
|
€
91K
|
€
120K
|
€
149K
|
€
172K
|
|
|
€
179K
|
€
199K
|
€
225K
|
€
244K
|
€
248K
|
€
278K
|
€
306K
|
€
287K
|
€
236K
|
|
|
€
179K
|
€
196K
|
€
217K
|
€
212K
|
€
196K
|
€
200K
|
€
211K
|
€
176K
|
€
95K
|
|
|
|
-
|
€
6K
|
€
28K
|
€
51K
|
€
78K
|
€
94K
|
€
111K
|
€
139K
|
|
|
-472,04%
|
-561,41%
|
-566,74%
|
-354,07%
|
-277,45%
|
-206,56%
|
-154,09%
|
-92,43%
|
-37,77%
|
|
|
|
0
|
-0,03
|
-0,15
|
-0,28
|
-0,41
|
-0,51
|
-0,80
|
-2,15
|
|
|
6,60
|
7,32
|
9,73
|
13,66
|
6,70
|
9,03
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,82%
|
-14,87%
|
-10,56%
|
-7,41%
|
-17,95%
|
-14,12%
|
10,27%
|
32,53%
|
69,24%
|
|
|
-14,25%
|
-13,47%
|
0,78%
|
4,29%
|
-2,82%
|
0,94%
|
25,59%
|
53,03%
|
109,57%
|
|
|
67,26
|
75,64
|
-4,42
|
-15,19
|
7,84
|
-1,94
|
-39,44
|
-49,02
|
-41,39
|
|
|
-14,25
|
-13,47
|
0,78
|
4,29
|
-2,82
|
0,94
|
25,59
|
53,03
|
109,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,60
|
2,60
|
2,80
|
2,80
|
2,80
|
2,70
|
3
|
2,80
|
2,70
|
|
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
661
|
€
240
|
€
1K
|
€
3K
|
€
2K
|