G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
301K
|
€
238K
|
€
184K
|
€
125K
|
€
102K
|
€
115K
|
€
46K
|
€
634
|
€
-10K
|
€
-6K
|
€
97K
|
€
134K
|
€
161K
|
€
106K
|
€
106K
|
€
186K
|
€
52K
|
€
-610
|
€
-2K
|
|
|
€
227K
|
€
176K
|
€
172K
|
€
126K
|
€
70K
|
€
37K
|
€
-7K
|
€
-78K
|
€
-124K
|
€
-129K
|
€
-138K
|
€
6K
|
€
37K
|
€
56K
|
€
-25K
|
€
-11K
|
€
64K
|
€
-81K
|
€
2K
|
€
-2K
|
|
|
€
574K
|
€
346K
|
€
170K
|
€
-1K
|
€
-128K
|
€
-198K
|
€
-229K
|
€
-220K
|
€
-141K
|
€
-16K
|
€
114K
|
€
253K
|
€
248K
|
€
212K
|
€
157K
|
€
166K
|
€
177K
|
€
114K
|
€
194K
|
€
193K
|
|
|
€
390K
|
€
264K
|
€
170K
|
€
109K
|
€
68K
|
€
51K
|
€
61K
|
€
14K
|
-
|
-
|
€
4K
|
€
67K
|
€
98K
|
€
130K
|
€
70K
|
€
70K
|
€
169K
|
€
40K
|
€
9K
|
€
9K
|
|
|
€
62K
|
€
9K
|
€
3K
|
€
7K
|
€
542
|
€
289
|
€
2K
|
|
€
144
|
€
221
|
€
77
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
262K
|
€
205K
|
€
154K
|
€
96K
|
€
73K
|
€
86K
|
€
17K
|
€
-26K
|
€
-32K
|
€
-39K
|
€
66K
|
€
103K
|
€
131K
|
€
77K
|
€
77K
|
€
176K
|
€
43K
|
€
-866
|
€
-2K
|
|
|
€
308K
|
€
212K
|
€
173K
|
€
126K
|
€
70K
|
€
31K
|
€
-8K
|
€
-77K
|
€
-120K
|
€
-120K
|
€
-124K
|
€
24K
|
€
56K
|
€
79K
|
€
19K
|
€
19K
|
€
96K
|
€
-56K
|
€
-1K
|
€
-2K
|
|
|
€
227K
|
€
176K
|
€
172K
|
€
126K
|
€
70K
|
€
37K
|
€
-7K
|
€
-78K
|
€
-124K
|
€
-129K
|
€
-138K
|
€
6K
|
€
37K
|
€
56K
|
€
-25K
|
€
-11K
|
€
64K
|
€
-81K
|
€
2K
|
€
-2K
|
|
|
€
25K
|
€
3K
|
€
71K
|
€
19K
|
€
7K
|
|
|
€
0
|
€
102K
|
€
68K
|
€
58K
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
817K
|
€
578K
|
€
376K
|
€
270K
|
€
97K
|
€
37K
|
€
130K
|
€
5K
|
€
10K
|
€
101K
|
€
73K
|
€
114K
|
€
66K
|
€
93K
|
€
58K
|
€
109K
|
€
98K
|
€
18K
|
€
141K
|
€
155K
|
|
|
€
258K
|
€
226K
|
€
204K
|
€
154K
|
€
96K
|
€
79K
|
€
87K
|
€
16K
|
€
-30K
|
€
-41K
|
€
-52K
|
€
49K
|
€
84K
|
€
109K
|
€
33K
|
€
47K
|
€
143K
|
€
18K
|
€
2K
|
€
-2K
|
|
|
€
436K
|
€
159K
|
€
-49K
|
€
-183K
|
€
-318K
|
€
-407K
|
€
-449K
|
€
-551K
|
€
-566K
|
€
-345K
|
€
-151K
|
€
60K
|
€
103K
|
€
110K
|
€
94K
|
€
110K
|
€
147K
|
€
101K
|
€
169K
|
€
167K
|
|
|
2.04
|
1.36
|
0.89
|
0.64
|
0.34
|
0.18
|
0.29
|
0.09
|
0.07
|
0.33
|
0.38
|
1.50
|
1.56
|
1.89
|
1.78
|
1.92
|
2.22
|
1.92
|
1,534.05
|
339.28
|
|
|
2.04
|
1.36
|
0.89
|
0.64
|
0.34
|
0.18
|
0.30
|
0.09
|
0.07
|
0.33
|
0.38
|
1.50
|
0.90
|
1.57
|
1.50
|
1.92
|
2.22
|
1.92
|
1,534.05
|
339.28
|
|
|
2.04
|
1.36
|
0.89
|
0.64
|
0.34
|
0.18
|
0.29
|
0.09
|
0.07
|
0.33
|
0.38
|
1.50
|
1.56
|
1.89
|
1.78
|
1.92
|
2.22
|
1.92
|
1,534.05
|
339.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.04M
|
€
789K
|
€
629K
|
€
501K
|
€
354K
|
€
295K
|
€
401K
|
€
385K
|
€
470K
|
€
586K
|
€
529K
|
€
644K
|
€
791K
|
€
787K
|
€
819K
|
€
919K
|
€
1.02M
|
€
1.04M
|
€
194K
|
€
193K
|
|
|
€
463K
|
€
443K
|
€
459K
|
€
503K
|
€
481K
|
€
494K
|
€
629K
|
€
605K
|
€
612K
|
€
602K
|
€
415K
|
€
391K
|
€
544K
|
€
575K
|
€
663K
|
€
753K
|
€
843K
|
€
924K
|
€
110
|
€
493
|
|
|
€
422K
|
€
443K
|
€
459K
|
€
503K
|
€
481K
|
€
494K
|
€
619K
|
€
605K
|
€
612K
|
€
513K
|
€
243K
|
€
120K
|
€
182K
|
€
123K
|
€
120K
|
€
120K
|
€
120K
|
€
110K
|
€
110
|
€
493
|
|
|
€
41K
|
|
|
|
|
|
|
|
|
€
88K
|
€
172K
|
€
271K
|
€
361K
|
€
452K
|
€
542K
|
€
633K
|
€
723K
|
€
813K
|
|
|
|
|
55.34%
|
43.87%
|
27.09%
|
-0.28%
|
-36.1%
|
-67.03%
|
-57.06%
|
-57.3%
|
-30%
|
-2.71%
|
21.57%
|
39.26%
|
31.28%
|
26.92%
|
19.13%
|
18.08%
|
17.35%
|
10.94%
|
99.94%
|
99.74%
|
|
|
0.07
|
|
|
|
|
|
|
|
|
-5.55
|
1.51
|
1.07
|
1.46
|
2.13
|
3.46
|
3.81
|
4.08
|
7.17
|
|
|
|
|
1.37
|
1.69
|
2.24
|
3.26
|
5.02
|
6.77
|
7.31
|
34.67
|
|
|
|
5.94
|
5.26
|
4.39
|
8.61
|
9.80
|
4.79
|
21.29
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.9%
|
65.2%
|
119.77%
|
-11100.64%
|
-75.13%
|
-40.1%
|
-38.09%
|
-7.34%
|
21.07%
|
259.17%
|
-45.97%
|
19.23%
|
33.84%
|
51.22%
|
20.87%
|
28.28%
|
81%
|
16.03%
|
1.07%
|
-0.91%
|
|
|
39.63%
|
50.77%
|
100.81%
|
-9105.99%
|
-55.14%
|
-18.76%
|
3.12%
|
35.46%
|
87.98%
|
811.69%
|
-120.83%
|
2.56%
|
14.92%
|
26.65%
|
-16.02%
|
-6.57%
|
35.89%
|
-71.25%
|
0.96%
|
-1.02%
|
|
|
21.93
|
22.27
|
27.32
|
25.19
|
19.91
|
12.58
|
-1.78
|
-20.32
|
-26.40
|
-22.00
|
-26.06
|
1.01
|
4.67
|
7.17
|
-3.07
|
-1.19
|
6.23
|
-7.80
|
0.96
|
-1.01
|
|
|
39.63
|
50.77
|
100.81
|
-9,105.99
|
-55.14
|
-18.76
|
3.12
|
35.46
|
87.98
|
811.69
|
-120.83
|
2.56
|
14.92
|
26.65
|
-16.02
|
-6.57
|
35.89
|
-71.25
|
0.96
|
-1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|