G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
280K
|
€
236K
|
€
161K
|
€
127K
|
€
114K
|
€
202K
|
€
187K
|
€
197K
|
€
161K
|
€
176K
|
€
126K
|
€
134K
|
€
129K
|
€
187K
|
€
176K
|
€
174K
|
€
144K
|
€
177K
|
€
138K
|
|
|
€
9K
|
€
20K
|
€
43K
|
€
34K
|
€
42K
|
€
13K
|
€
67K
|
€
62K
|
€
61K
|
€
6K
|
€
20K
|
€
11K
|
€
-2K
|
€
-30K
|
€
367
|
€
-29K
|
€
-4K
|
€
-19K
|
€
6K
|
€
7K
|
|
|
€
109K
|
€
100K
|
€
95K
|
€
81K
|
€
77K
|
€
60K
|
€
47K
|
€
40K
|
€
28K
|
€
-3K
|
€
-9K
|
€
-29K
|
€
-40K
|
€
-38K
|
€
-8K
|
€
-8K
|
€
21K
|
€
25K
|
€
43K
|
€
37K
|
|
|
2,80
|
3,80
|
2,80
|
1,80
|
2
|
3,90
|
3,90
|
4,30
|
2,70
|
5,10
|
4,20
|
3,80
|
5,70
|
5,70
|
6,80
|
6,60
|
6,10
|
5,20
|
5,20
|
4,40
|
|
|
€
26K
|
€
41K
|
€
62K
|
€
38K
|
€
51K
|
€
20K
|
€
70K
|
€
74K
|
€
87K
|
€
21K
|
€
39K
|
€
12K
|
€
3K
|
€
6K
|
€
25K
|
€
11K
|
€
24K
|
€
15K
|
€
22K
|
€
37K
|
|
|
€
12K
|
€
8K
|
€
26K
|
€
20K
|
€
16K
|
€
6K
|
€
4K
|
-
|
€
13K
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
1K
|
€
9K
|
€
3K
|
€
5K
|
€
8K
|
€
4K
|
|
|
€
24K
|
€
9K
|
€
9K
|
€
7K
|
€
6K
|
€
2K
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
7K
|
€
11K
|
€
15K
|
€
15K
|
€
13K
|
€
17K
|
€
16K
|
€
11K
|
€
9K
|
€
10K
|
|
|
-
|
€
15K
|
€
30K
|
€
30K
|
€
25K
|
-
|
€
60K
|
€
50K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
73,40%
|
69,12%
|
88,23%
|
58,95%
|
0,00%
|
89,61%
|
80,84%
|
49,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
36K
|
€
60K
|
€
37K
|
€
48K
|
€
17K
|
€
74K
|
€
79K
|
€
93K
|
€
27K
|
€
50K
|
€
16K
|
€
4K
|
€
7K
|
€
33K
|
€
13K
|
€
33K
|
€
20K
|
€
23K
|
€
37K
|
|
|
€
13K
|
€
27K
|
€
54K
|
€
35K
|
€
45K
|
€
15K
|
€
72K
|
€
69K
|
€
81K
|
€
12K
|
€
28K
|
€
11K
|
€
-807
|
€
-28K
|
€
-1K
|
€
-20K
|
€
-1K
|
€
-15K
|
€
14K
|
€
13K
|
|
|
€
9K
|
€
20K
|
€
43K
|
€
34K
|
€
42K
|
€
13K
|
€
67K
|
€
62K
|
€
61K
|
€
6K
|
€
20K
|
€
11K
|
€
-2K
|
€
-30K
|
€
367
|
€
-29K
|
€
-4K
|
€
-19K
|
€
6K
|
€
4K
|
|
|
€
80K
|
€
6K
|
€
17K
|
€
24K
|
€
2K
|
|
|
€
0
|
€
13K
|
€
2K
|
€
43K
|
€
3K
|
€
2K
|
€
10K
|
€
11K
|
€
1K
|
€
1K
|
€
149K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
209K
|
€
175K
|
€
146K
|
€
109K
|
€
56K
|
€
98K
|
€
182K
|
€
139K
|
€
148K
|
€
114K
|
€
48K
|
€
62K
|
€
50K
|
€
46K
|
€
29K
|
€
34K
|
€
17K
|
€
91K
|
€
46K
|
|
|
€
21K
|
€
30K
|
€
50K
|
€
36K
|
€
46K
|
€
16K
|
€
70K
|
€
72K
|
€
73K
|
€
22K
|
€
42K
|
€
16K
|
€
2K
|
€
4K
|
€
46K
|
€
5K
|
€
36K
|
€
21K
|
€
61K
|
€
32K
|
|
|
€
122K
|
€
139K
|
€
133K
|
€
134K
|
€
140K
|
€
121K
|
€
107K
|
€
103K
|
€
88K
|
€
63K
|
€
49K
|
€
26K
|
€
13K
|
€
12K
|
€
21K
|
€
-8K
|
€
-5K
|
€
-34K
|
€
72K
|
€
26K
|
|
|
2,08
|
2,68
|
2,25
|
2,21
|
3,25
|
3,40
|
1,83
|
2,10
|
2,36
|
1,48
|
1,59
|
1,46
|
1,24
|
1,29
|
1,48
|
0,85
|
0,90
|
0,52
|
3,38
|
1,48
|
|
|
2,06
|
2,83
|
2,23
|
2,29
|
3,48
|
3,35
|
1,75
|
2,34
|
2,93
|
1,51
|
1,84
|
-5,83
|
1,30
|
1,35
|
1,43
|
0,81
|
0,84
|
0,54
|
4,33
|
1,71
|
|
|
2,08
|
2,77
|
2,25
|
2,26
|
3,38
|
3,40
|
1,83
|
2,24
|
2,65
|
1,51
|
1,73
|
3,86
|
1,30
|
1,35
|
1,49
|
0,87
|
0,91
|
0,56
|
3,90
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
257K
|
€
279K
|
€
272K
|
€
208K
|
€
179K
|
€
245K
|
€
208K
|
€
174K
|
€
215K
|
€
166K
|
€
96K
|
€
81K
|
€
73K
|
€
108K
|
€
115K
|
€
146K
|
€
169K
|
€
120K
|
€
96K
|
|
|
€
159K
|
€
88K
|
€
115K
|
€
122K
|
€
62K
|
€
51K
|
€
129K
|
€
100K
|
€
77K
|
€
149K
|
€
107K
|
€
57K
|
€
53K
|
€
42K
|
€
47K
|
€
66K
|
€
69K
|
€
93K
|
€
30K
|
€
59K
|
|
|
€
113K
|
€
80K
|
€
107K
|
€
108K
|
€
60K
|
€
51K
|
€
129K
|
€
88K
|
€
57K
|
€
128K
|
€
76K
|
€
21K
|
€
50K
|
€
40K
|
€
43K
|
€
55K
|
€
52K
|
€
66K
|
€
26K
|
€
48K
|
|
|
€
47K
|
€
5K
|
€
8K
|
€
11K
|
|
|
-
|
€
6K
|
€
12K
|
€
18K
|
€
24K
|
|
|
|
€
3K
|
€
10K
|
€
16K
|
€
22K
|
|
€
5K
|
|
|
32,36%
|
38,95%
|
33,99%
|
29,87%
|
37,09%
|
33,39%
|
19,07%
|
19,05%
|
16,05%
|
-1,42%
|
-5,57%
|
-30,70%
|
-49,90%
|
-52,24%
|
-7,09%
|
-6,97%
|
14,04%
|
14,54%
|
35,89%
|
38,71%
|
|
|
0,43
|
0,05
|
0,09
|
0,14
|
|
|
0
|
0,16
|
0,44
|
-6,01
|
-2,61
|
|
|
|
-0,45
|
-1,24
|
0,78
|
0,89
|
|
0,12
|
|
|
6,35
|
2,43
|
1,92
|
3,28
|
1,29
|
2,90
|
1,73
|
1,26
|
0,82
|
5,41
|
2,13
|
3,47
|
13,48
|
6,15
|
1,42
|
4,94
|
2,11
|
4,74
|
1,34
|
1,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,27%
|
29,60%
|
52,33%
|
44,75%
|
59,04%
|
26,49%
|
149,54%
|
180,48%
|
263,44%
|
-705,66%
|
-452,22%
|
-54,53%
|
-5,84%
|
-11,74%
|
-605,45%
|
-59,94%
|
173,85%
|
84,52%
|
141,93%
|
84,34%
|
|
|
8,35%
|
20,41%
|
45,84%
|
41,84%
|
54,88%
|
22,06%
|
143,50%
|
155,78%
|
218,69%
|
-203,44%
|
-217,87%
|
-37,32%
|
5,81%
|
79,96%
|
-4,80%
|
356,58%
|
-19,65%
|
-75,42%
|
13,38%
|
19,84%
|
|
|
2,70
|
7,95
|
15,58
|
12,49
|
20,36
|
7,36
|
27,37
|
29,67
|
35,10
|
2,90
|
12,14
|
11,46
|
-2,90
|
-41,77
|
0,34
|
-24,84
|
-2,76
|
-10,96
|
4,80
|
7,68
|
|
|
8,35
|
20,41
|
45,84
|
41,84
|
54,88
|
22,06
|
143,50
|
155,78
|
218,69
|
-203,44
|
-217,87
|
-37,32
|
5,81
|
79,96
|
-4,80
|
356,58
|
-19,65
|
-75,42
|
13,38
|
19,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
3,80
|
2,80
|
1,80
|
2
|
3,90
|
3,90
|
4,30
|
2,70
|
5,10
|
4,20
|
3,80
|
5,70
|
5,70
|
6,80
|
6,60
|
6,10
|
5,20
|
5,20
|
4,40
|
|
|
€
8K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
557
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|