G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
187K
|
€
168K
|
€
170K
|
€
238K
|
€
64K
|
€
5K
|
€
-3K
|
€
-799
|
€
55K
|
€
58K
|
€
12K
|
€
-2K
|
€
78K
|
€
113K
|
€
71K
|
€
21K
|
€
-3K
|
|
|
€
27K
|
€
24K
|
€
39K
|
€
32K
|
€
122K
|
€
23K
|
€
-91K
|
€
-36K
|
€
-35K
|
€
3K
|
€
16K
|
€
-27K
|
€
-49K
|
€
36K
|
€
61K
|
€
11K
|
€
-36K
|
€
-49K
|
|
|
€
75K
|
€
49K
|
€
25K
|
€
-14K
|
€
-46K
|
€
-168K
|
€
-192K
|
€
-100K
|
€
-64K
|
€
-29K
|
€
-32K
|
€
-48K
|
€
-21K
|
€
28K
|
€
4K
|
€
-56K
|
€
-79K
|
€
-43K
|
|
|
1.20
|
1.00
|
1.00
|
1.00
|
2.00
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
71K
|
€
55K
|
€
38K
|
€
113K
|
€
21K
|
-
|
-
|
-
|
€
37K
|
€
37K
|
€
8K
|
-
|
€
65K
|
€
86K
|
€
46K
|
€
13K
|
-
|
|
|
€
9K
|
€
6K
|
€
9K
|
€
4K
|
€
4K
|
|
€
3K
|
€
3K
|
€
2K
|
€
683
|
€
13K
|
€
2K
|
€
10K
|
€
11K
|
€
690
|
€
2K
|
€
906
|
€
556
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
71K
|
€
67K
|
€
54K
|
€
139K
|
€
30K
|
€
-83K
|
€
-6K
|
€
-3K
|
€
52K
|
€
53K
|
€
10K
|
€
-6K
|
€
77K
|
€
108K
|
€
65K
|
€
17K
|
€
-5K
|
|
|
€
43K
|
€
50K
|
€
47K
|
€
35K
|
€
127K
|
€
25K
|
€
-83K
|
€
-27K
|
€
-25K
|
€
29K
|
€
30K
|
€
-13K
|
€
-30K
|
€
53K
|
€
79K
|
€
36K
|
€
-11K
|
€
-32K
|
|
|
€
27K
|
€
24K
|
€
39K
|
€
32K
|
€
122K
|
€
23K
|
€
-91K
|
€
-36K
|
€
-35K
|
€
3K
|
€
16K
|
€
-18K
|
€
-49K
|
€
36K
|
€
52K
|
€
11K
|
€
-36K
|
€
-49K
|
|
|
€
21K
|
€
3K
|
€
13K
|
€
10K
|
€
40K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
4K
|
€
7K
|
€
18K
|
€
166K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
39K
|
€
38K
|
€
30K
|
€
59K
|
€
11K
|
€
873
|
€
6K
|
€
2K
|
€
3K
|
€
8K
|
€
10K
|
|
€
6K
|
€
6K
|
€
181
|
€
2K
|
€
502
|
|
|
€
46K
|
€
45K
|
€
60K
|
€
51K
|
€
134K
|
€
28K
|
€
-91K
|
€
-15K
|
€
-13K
|
€
25K
|
€
39K
|
€
-4K
|
€
-25K
|
€
61K
|
€
90K
|
€
39K
|
€
-9K
|
€
-21K
|
|
|
€
4K
|
€
9K
|
€
5K
|
€
5K
|
€
29K
|
€
-3K
|
€
-192K
|
€
-120K
|
€
-86K
|
€
-54K
|
€
-57K
|
€
-68K
|
€
-25K
|
€
20K
|
€
-6K
|
€
-56K
|
€
-89K
|
€
-53K
|
|
|
1.15
|
1.26
|
1.07
|
1.15
|
1.75
|
0.89
|
0.05
|
0.17
|
0.17
|
0.29
|
0.28
|
0.28
|
0.46
|
1.36
|
0.76
|
0.53
|
0.46
|
0.37
|
|
|
1.15
|
1.27
|
1.07
|
1.15
|
1.75
|
0.89
|
0.05
|
0.17
|
0.17
|
0.29
|
0.28
|
0.28
|
0.46
|
1.36
|
0.76
|
0.53
|
0.46
|
0.39
|
|
|
1.76
|
1.27
|
1.07
|
1.15
|
1.75
|
0.89
|
0.05
|
0.17
|
0.17
|
0.29
|
0.28
|
0.28
|
0.46
|
1.36
|
0.76
|
0.53
|
0.46
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
96K
|
€
159K
|
€
118K
|
€
157K
|
€
90K
|
€
10K
|
€
421K
|
€
436K
|
€
462K
|
€
486K
|
€
513K
|
€
530K
|
€
608K
|
€
572K
|
€
638K
|
€
660K
|
€
478K
|
|
|
€
27K
|
€
48K
|
€
134K
|
€
132K
|
€
203K
|
€
258K
|
€
202K
|
€
522K
|
€
500K
|
€
492K
|
€
518K
|
€
561K
|
€
551K
|
€
580K
|
€
568K
|
€
694K
|
€
739K
|
€
520K
|
|
|
€
27K
|
€
34K
|
€
81K
|
€
33K
|
€
39K
|
€
32K
|
€
200K
|
€
144K
|
€
103K
|
€
75K
|
€
79K
|
€
94K
|
€
46K
|
€
56K
|
€
27K
|
€
119K
|
€
164K
|
€
82K
|
|
|
|
€
13K
|
€
52K
|
€
99K
|
€
164K
|
€
226K
|
|
€
377K
|
€
397K
|
€
416K
|
€
439K
|
€
467K
|
€
505K
|
€
524K
|
€
541K
|
€
575K
|
€
575K
|
€
437K
|
|
|
73.41%
|
50.53%
|
15.66%
|
-11.73%
|
-29.26%
|
-187.54%
|
-1888.53%
|
-23.8%
|
-14.67%
|
-6.32%
|
-6.54%
|
-9.39%
|
-3.97%
|
4.66%
|
0.77%
|
-8.81%
|
-12%
|
-8.94%
|
|
|
|
0.28
|
2.11
|
-7.16
|
-3.58
|
-1.35
|
|
-3.76
|
-6.20
|
-14.25
|
-13.81
|
-9.70
|
-23.98
|
18.46
|
123.29
|
-10.23
|
-7.26
|
-10.23
|
|
|
0.44
|
0.67
|
1.98
|
2.44
|
1.46
|
8.67
|
|
|
|
9.43
|
9.80
|
58.33
|
|
7.49
|
5.26
|
10.74
|
44.25
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.97%
|
92.65%
|
239.71%
|
-366.73%
|
-291.71%
|
-16.67%
|
47.64%
|
14.5%
|
19.9%
|
-86.73%
|
-123.3%
|
8.87%
|
119.11%
|
214.13%
|
2039.52%
|
-69.98%
|
10.81%
|
49.59%
|
|
|
35.64%
|
48.9%
|
155.78%
|
-231.87%
|
-265.95%
|
-13.85%
|
47.64%
|
36.14%
|
54.36%
|
-8.71%
|
-51.53%
|
56.23%
|
234.61%
|
128.59%
|
1379.42%
|
-18.85%
|
46.08%
|
114.52%
|
|
|
26.16
|
24.71
|
24.39
|
27.21
|
77.83
|
25.98
|
-899.69
|
-8.60
|
-7.98
|
0.55
|
3.37
|
-5.28
|
-9.32
|
6.00
|
10.58
|
1.66
|
-5.53
|
-10.23
|
|
|
35.64
|
48.90
|
155.78
|
-231.87
|
-265.95
|
-13.85
|
47.64
|
36.14
|
54.36
|
-8.71
|
-51.53
|
56.23
|
234.61
|
128.59
|
1,379.42
|
-18.85
|
46.08
|
114.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20
|
1.00
|
1.00
|
1.00
|
2.00
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|