G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
961K
|
€
845K
|
€
809K
|
€
781K
|
€
756K
|
€
863K
|
€
574K
|
€
718K
|
€
919K
|
€
1,02M
|
€
792K
|
€
737K
|
€
426K
|
€
408K
|
€
384K
|
€
231K
|
€
175K
|
€
93K
|
€
28K
|
|
|
€
220K
|
€
163K
|
€
103K
|
€
117K
|
€
145K
|
€
200K
|
€
-65K
|
€
4K
|
€
73K
|
€
122K
|
€
98K
|
€
92K
|
€
57K
|
€
20K
|
€
36K
|
€
53
|
€
14K
|
€
27K
|
€
6K
|
|
|
€
882K
|
€
689K
|
€
526K
|
€
423K
|
€
499K
|
€
451K
|
€
251K
|
€
316K
|
€
312K
|
€
240K
|
€
210K
|
€
112K
|
€
20K
|
€
77K
|
€
57K
|
€
66K
|
€
65K
|
€
51K
|
€
24K
|
|
|
€
496K
|
€
338K
|
€
234K
|
€
210K
|
€
343K
|
€
386K
|
€
31K
|
€
99K
|
€
251K
|
€
279K
|
€
255K
|
€
245K
|
€
181K
|
€
156K
|
€
172K
|
€
80K
|
€
77K
|
€
64K
|
€
25K
|
|
|
€
94K
|
€
40K
|
€
26K
|
€
30K
|
€
26K
|
€
30K
|
€
9K
|
€
22K
|
€
23K
|
€
57K
|
€
15K
|
€
24K
|
€
59K
|
€
8K
|
€
12K
|
€
16K
|
€
9K
|
€
13K
|
€
5K
|
|
|
€
5K
|
€
2K
|
€
52K
|
€
54K
|
€
12K
|
€
76K
|
€
42K
|
€
69K
|
€
62K
|
€
108K
|
€
64K
|
€
81K
|
€
32K
|
€
29K
|
€
30K
|
€
24K
|
€
17K
|
€
9K
|
€
2K
|
|
|
|
|
|
€
193K
|
€
97K
|
|
|
|
|
€
92K
|
|
|
€
114K
|
|
€
45K
|
|
|
|
|
|
|
|
|
|
165,21%
|
67,05%
|
|
|
|
|
75,34%
|
|
|
198,57%
|
|
123,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
485K
|
€
365K
|
€
246K
|
€
242K
|
€
298K
|
€
343K
|
€
23K
|
€
98K
|
€
237K
|
€
328K
|
€
293K
|
€
301K
|
€
227K
|
€
184K
|
€
213K
|
€
102K
|
€
83K
|
€
61K
|
€
28K
|
|
|
€
337K
|
€
248K
|
€
158K
|
€
155K
|
€
217K
|
€
280K
|
€
-43K
|
€
33K
|
€
149K
|
€
232K
|
€
181K
|
€
169K
|
€
119K
|
€
65K
|
€
83K
|
€
15K
|
€
24K
|
€
44K
|
€
13K
|
|
|
€
220K
|
€
163K
|
€
103K
|
€
117K
|
€
145K
|
€
200K
|
€
-65K
|
€
3K
|
€
72K
|
€
121K
|
€
97K
|
€
92K
|
€
57K
|
€
20K
|
€
36K
|
€
53
|
€
14K
|
€
27K
|
€
6K
|
|
|
€
11K
|
€
512K
|
€
183K
|
€
866K
|
€
84K
|
€
11K
|
€
77K
|
€
104K
|
€
19K
|
€
52K
|
€
107K
|
€
153K
|
€
61K
|
€
70K
|
€
236K
|
€
222K
|
€
155K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
297K
|
€
204K
|
€
378K
|
€
441K
|
€
544K
|
€
243K
|
€
260K
|
€
192K
|
€
251K
|
€
209K
|
€
57K
|
€
191K
|
€
110K
|
€
61K
|
€
99K
|
€
64K
|
€
51K
|
€
46K
|
|
|
€
368K
|
€
281K
|
€
191K
|
€
204K
|
€
226K
|
€
263K
|
€
480
|
€
69K
|
€
160K
|
€
217K
|
€
210K
|
€
224K
|
€
165K
|
€
139K
|
€
167K
|
€
87K
|
€
74K
|
€
44K
|
€
20K
|
|
|
€
295K
|
€
136K
|
€
151K
|
€
127K
|
€
392K
|
€
399K
|
€
221K
|
€
274K
|
€
273K
|
€
187K
|
€
172K
|
€
84K
|
€
3K
|
€
98K
|
€
65K
|
€
86K
|
€
60K
|
€
34K
|
€
12K
|
|
|
1,48
|
1,27
|
1,36
|
1,22
|
2,47
|
2,05
|
1,78
|
1,72
|
1,79
|
1,33
|
1,42
|
1,21
|
1,01
|
1,36
|
1,16
|
1,46
|
1,66
|
1,61
|
1,31
|
|
|
1,48
|
1,32
|
1,41
|
1,11
|
2,47
|
2,05
|
1,78
|
1,72
|
1,79
|
1,32
|
1,42
|
1,21
|
1,02
|
1,36
|
1,08
|
1,27
|
1,57
|
1,64
|
1,31
|
|
|
1,48
|
1,29
|
1,38
|
1,24
|
2,47
|
2,05
|
1,78
|
1,72
|
1,79
|
1,33
|
1,42
|
1,21
|
1,01
|
1,37
|
1,16
|
1,46
|
1,67
|
1,62
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,22M
|
€
2,09M
|
€
1,62M
|
€
1,65M
|
€
833K
|
€
960K
|
€
740K
|
€
874K
|
€
800K
|
€
1,01M
|
€
872K
|
€
786K
|
€
642K
|
€
695K
|
€
855K
|
€
526K
|
€
270K
|
€
115K
|
€
74K
|
|
|
€
1,34M
|
€
1,40M
|
€
1,09M
|
€
1,22M
|
€
334K
|
€
509K
|
€
489K
|
€
558K
|
€
488K
|
€
769K
|
€
662K
|
€
674K
|
€
622K
|
€
618K
|
€
798K
|
€
461K
|
€
205K
|
€
64K
|
€
50K
|
|
|
€
619K
|
€
502K
|
€
410K
|
€
560K
|
€
267K
|
€
379K
|
€
285K
|
€
379K
|
€
344K
|
€
570K
|
€
408K
|
€
405K
|
€
362K
|
€
272K
|
€
418K
|
€
185K
|
€
91K
|
€
56K
|
€
40K
|
|
|
€
719K
|
€
892K
|
€
675K
|
€
658K
|
€
68K
|
€
130K
|
€
204K
|
€
179K
|
€
143K
|
€
199K
|
€
254K
|
€
269K
|
€
257K
|
€
344K
|
€
380K
|
€
276K
|
€
114K
|
€
7K
|
€
10K
|
|
|
39,72%
|
32,91%
|
32,51%
|
25,68%
|
59,89%
|
46,97%
|
33,89%
|
36,15%
|
39,06%
|
23,79%
|
24,08%
|
14,26%
|
3,19%
|
11,06%
|
6,67%
|
12,46%
|
24,22%
|
44,70%
|
32,77%
|
|
|
0,82
|
1,29
|
1,28
|
1,56
|
0,14
|
0,29
|
0,81
|
0,57
|
0,46
|
0,83
|
1,21
|
2,40
|
12,58
|
4,47
|
6,67
|
4,20
|
1,74
|
0,14
|
0,41
|
|
|
2,76
|
3,84
|
4,44
|
5,06
|
1,12
|
1,49
|
21,38
|
5,70
|
2,06
|
2,35
|
2,26
|
2,24
|
2,74
|
3,36
|
3,75
|
4,53
|
2,46
|
1,04
|
1,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,69%
|
40,72%
|
36,30%
|
48,31%
|
45,24%
|
58,25%
|
0,19%
|
21,79%
|
51,24%
|
90,34%
|
99,94%
|
199,51%
|
807,93%
|
181,05%
|
292,31%
|
132,11%
|
112,47%
|
86,61%
|
81,70%
|
|
|
24,92%
|
23,72%
|
19,55%
|
27,65%
|
29,11%
|
44,41%
|
-26,00%
|
1,13%
|
23,22%
|
50,66%
|
46,64%
|
81,74%
|
279,76%
|
25,88%
|
63,94%
|
0,08%
|
21,56%
|
52,83%
|
23,24%
|
|
|
9,90
|
7,81
|
6,35
|
7,10
|
17,43
|
20,86
|
-8,81
|
0,41
|
9,07
|
12,05
|
11,23
|
11,65
|
8,91
|
2,86
|
4,26
|
0,01
|
5,22
|
23,62
|
7,62
|
|
|
24,92
|
23,72
|
19,55
|
27,65
|
29,11
|
44,41
|
-26,00
|
1,13
|
23,22
|
50,66
|
46,64
|
81,74
|
279,76
|
25,88
|
63,94
|
0,08
|
21,56
|
52,83
|
23,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,70
|
7,70
|
6,70
|
7,50
|
8,30
|
9
|
10,60
|
11,10
|
8,20
|
7,10
|
3,60
|
3,80
|
3,70
|
3,20
|
2,20
|
0,80
|
|
|
|
|
|
€
8K
|
€
7K
|
€
2K
|
€
10K
|
€
5K
|
€
8K
|
€
6K
|
€
10K
|
€
8K
|
€
11K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
12K
|
|