GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
40K
|
€
66K
|
€
33K
|
€
47K
|
€
41K
|
€
62K
|
|
|
€
49K
|
€
9K
|
€
25K
|
€
3K
|
€
1K
|
€
14K
|
€
16K
|
|
|
€
123K
|
€
74K
|
€
65K
|
€
40K
|
€
37K
|
€
36K
|
€
22K
|
|
|
€
113K
|
€
36K
|
€
59K
|
€
24K
|
€
20K
|
€
30K
|
€
47K
|
|
|
€
29K
|
€
603
|
€
15K
|
€
2K
|
€
500
|
€
3K
|
€
11K
|
|
|
-
|
€
3K
|
€
2K
|
€
2K
|
€
126
|
€
678
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
40K
|
€
65K
|
€
32K
|
€
27K
|
€
36K
|
€
58K
|
|
|
€
74K
|
€
14K
|
€
39K
|
€
4K
|
€
1K
|
€
16K
|
€
25K
|
|
|
€
49K
|
€
9K
|
€
25K
|
€
3K
|
€
1K
|
€
14K
|
€
16K
|
|
|
€
17K
|
€
25K
|
€
2K
|
€
61K
|
€
3K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
60K
|
€
58K
|
€
27K
|
€
15K
|
€
45K
|
€
27K
|
|
|
€
77K
|
€
35K
|
€
50K
|
€
31K
|
€
27K
|
€
34K
|
€
50K
|
|
|
€
63K
|
€
9K
|
€
-4K
|
€
-38K
|
€
-2K
|
€
-1K
|
€
-12K
|
|
|
1,69
|
1,12
|
0,96
|
0,56
|
0,97
|
0,98
|
0,80
|
|
|
1,68
|
1,11
|
0,95
|
0,48
|
0,87
|
0,95
|
0,80
|
|
|
1,69
|
1,12
|
0,96
|
0,56
|
0,97
|
0,98
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
159K
|
€
173K
|
€
152K
|
€
150K
|
€
174K
|
€
106K
|
|
|
€
100K
|
€
86K
|
€
108K
|
€
112K
|
€
112K
|
€
138K
|
€
83K
|
|
|
€
92K
|
€
72K
|
€
97K
|
€
87K
|
€
82K
|
€
83K
|
€
60K
|
|
|
€
9K
|
€
14K
|
€
11K
|
€
25K
|
€
31K
|
€
55K
|
€
24K
|
|
|
55,06%
|
46,21%
|
37,39%
|
26,21%
|
24,84%
|
20,68%
|
21,11%
|
|
|
0,07
|
0,19
|
0,17
|
0,64
|
0,82
|
1,54
|
1,06
|
|
|
0,99
|
2,17
|
1,67
|
3,49
|
4,19
|
3,82
|
1,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,43%
|
46,97%
|
77,60%
|
78,17%
|
71,90%
|
94,64%
|
223,01%
|
|
|
40,17%
|
12,20%
|
38,34%
|
6,79%
|
3,32%
|
37,82%
|
72,25%
|
|
|
22,12
|
5,63
|
14,34
|
1,78
|
0,82
|
7,82
|
15,26
|
|
|
40,17
|
12,20
|
38,34
|
6,79
|
3,32
|
37,82
|
72,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0,50
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
1K
|
|