G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
90K
|
€
64K
|
€
126K
|
€
-1K
|
€
-26K
|
€
44K
|
€
80K
|
€
42K
|
€
95K
|
€
81K
|
€
52K
|
€
72K
|
€
186K
|
€
136K
|
€
184K
|
€
245K
|
€
296K
|
€
348K
|
€
314K
|
|
|
€
-23K
|
€
25K
|
€
-1K
|
€
66K
|
€
-57K
|
€
-91K
|
€
-98K
|
€
-64K
|
€
-86K
|
€
-27K
|
€
-103K
|
€
-102K
|
€
-107K
|
€
368
|
€
2K
|
€
35K
|
€
14K
|
€
46K
|
€
72K
|
€
89K
|
|
|
€
-14K
|
€
9K
|
€
-16K
|
€
-15K
|
€
-81K
|
€
-24K
|
€
67K
|
€
165K
|
€
229K
|
€
315K
|
€
342K
|
€
444K
|
€
547K
|
€
653K
|
€
653K
|
€
651K
|
€
616K
|
€
603K
|
€
557K
|
€
484K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
0.80
|
0.80
|
2.80
|
4.40
|
4.10
|
3.80
|
3.40
|
4.80
|
5.00
|
5.50
|
6.20
|
4.80
|
6.00
|
8.00
|
8.00
|
6.10
|
|
|
-
|
€
29K
|
€
10K
|
€
57K
|
-
|
-
|
€
2K
|
€
7K
|
€
11K
|
€
17K
|
€
17K
|
€
22K
|
€
27K
|
€
63K
|
€
55K
|
€
103K
|
€
126K
|
€
135K
|
€
241K
|
€
242K
|
|
|
€
37K
|
€
44K
|
€
36K
|
€
45K
|
€
47K
|
€
16K
|
€
36K
|
€
42K
|
€
20K
|
€
47K
|
€
31K
|
€
34K
|
€
35K
|
€
33K
|
€
26K
|
€
5K
|
€
31K
|
€
25K
|
€
112K
|
€
65K
|
|
|
€
18K
|
€
18K
|
€
21K
|
€
17K
|
€
12K
|
€
6K
|
€
5K
|
€
12K
|
€
19K
|
€
9K
|
€
5K
|
€
16K
|
€
11K
|
€
12K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
36K
|
€
14K
|
€
81K
|
€
-38K
|
€
-67K
|
€
-55K
|
€
-23K
|
€
-58K
|
€
2K
|
€
-11K
|
€
-56K
|
€
-67K
|
€
32K
|
€
24K
|
€
73K
|
€
99K
|
€
108K
|
€
218K
|
€
203K
|
|
|
€
-14K
|
€
36K
|
€
14K
|
€
81K
|
€
-44K
|
€
-73K
|
€
-69K
|
€
-36K
|
€
-73K
|
€
-14K
|
€
-27K
|
€
-89K
|
€
-96K
|
€
-550
|
€
-2K
|
€
45K
|
€
67K
|
€
81K
|
€
189K
|
€
170K
|
|
|
€
-23K
|
€
25K
|
€
-1K
|
€
66K
|
€
-57K
|
€
-91K
|
€
-98K
|
€
-64K
|
€
-86K
|
€
-27K
|
€
-103K
|
€
-102K
|
€
-107K
|
€
368
|
€
2K
|
€
35K
|
€
14K
|
€
46K
|
€
72K
|
€
70K
|
|
|
-
|
-
|
-
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
-145K
|
€
32K
|
€
7K
|
€
70K
|
-
|
€
2K
|
€
0
|
€
184K
|
€
-9K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
-
|
-
|
€
24K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
9K
|
€
3K
|
€
2K
|
€
3K
|
€
10K
|
€
17K
|
€
71K
|
€
116K
|
€
99K
|
€
131K
|
|
|
€
-23K
|
€
25K
|
€
-1K
|
€
66K
|
€
-51K
|
€
-85K
|
€
-85K
|
€
-51K
|
€
-71K
|
€
-11K
|
€
-87K
|
€
-69K
|
€
-78K
|
€
33K
|
€
28K
|
€
63K
|
€
45K
|
€
73K
|
€
102K
|
€
122K
|
|
|
€
-28K
|
€
-5K
|
€
-33K
|
€
-32K
|
€
-80K
|
€
-39K
|
€
37K
|
€
137K
|
€
222K
|
€
253K
|
€
282K
|
€
252K
|
€
368K
|
€
433K
|
€
429K
|
€
413K
|
€
336K
|
€
291K
|
€
402K
|
€
293K
|
|
|
0.86
|
0.97
|
0.87
|
0.88
|
0.72
|
0.83
|
1.18
|
1.57
|
1.99
|
2.09
|
2.14
|
1.87
|
2.66
|
2.98
|
3.37
|
2.82
|
2.36
|
2.19
|
2.49
|
1.97
|
|
|
0.43
|
0.43
|
0.56
|
0.58
|
0.67
|
0.58
|
0.61
|
1.01
|
1.34
|
1.39
|
1.48
|
1.18
|
1.73
|
1.99
|
2.71
|
2.49
|
2.05
|
2.06
|
2.38
|
1.86
|
|
|
0.86
|
0.97
|
0.87
|
0.88
|
0.72
|
0.83
|
1.18
|
1.57
|
1.99
|
2.09
|
2.14
|
1.87
|
2.66
|
2.98
|
3.37
|
2.82
|
2.36
|
2.19
|
2.49
|
1.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
170K
|
€
245K
|
€
251K
|
€
220K
|
€
217K
|
€
270K
|
€
421K
|
€
501K
|
€
555K
|
€
613K
|
€
785K
|
€
833K
|
€
917K
|
€
837K
|
€
893K
|
€
863K
|
€
847K
|
€
826K
|
€
789K
|
|
|
€
204K
|
€
161K
|
€
261K
|
€
266K
|
€
301K
|
€
241K
|
€
203K
|
€
256K
|
€
272K
|
€
241K
|
€
272K
|
€
341K
|
€
286K
|
€
264K
|
€
184K
|
€
242K
|
€
247K
|
€
245K
|
€
269K
|
€
305K
|
|
|
€
204K
|
€
161K
|
€
261K
|
€
266K
|
€
283K
|
€
233K
|
€
203K
|
€
241K
|
€
223K
|
€
231K
|
€
248K
|
€
289K
|
€
222K
|
€
219K
|
€
181K
|
€
226K
|
€
247K
|
€
245K
|
€
269K
|
€
303K
|
|
|
|
|
|
|
€
18K
|
€
9K
|
|
€
14K
|
€
49K
|
€
9K
|
€
24K
|
€
52K
|
€
65K
|
€
45K
|
€
3K
|
€
16K
|
|
|
|
€
2K
|
|
|
-7.18%
|
5.32%
|
-6.67%
|
-6.03%
|
-37.02%
|
-11.17%
|
24.75%
|
39.2%
|
45.68%
|
56.67%
|
55.73%
|
56.6%
|
65.63%
|
71.26%
|
78.03%
|
72.91%
|
71.41%
|
71.1%
|
67.4%
|
61.34%
|
|
|
|
|
|
|
-0.22
|
-0.36
|
|
0.09
|
0.21
|
0.03
|
0.07
|
0.12
|
0.12
|
0.07
|
0.00
|
0.02
|
|
|
|
0.00
|
|
|
|
4.43
|
19.13
|
3.27
|
|
|
|
|
|
138.62
|
|
|
|
8.25
|
7.59
|
3.30
|
2.50
|
2.27
|
1.23
|
1.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166.44%
|
280.26%
|
7.46%
|
-438.38%
|
62.4%
|
348.94%
|
-127.11%
|
-30.64%
|
-30.97%
|
-3.57%
|
-25.54%
|
-15.49%
|
-14.21%
|
5.03%
|
4.34%
|
9.66%
|
7.37%
|
12.1%
|
18.26%
|
25.2%
|
|
|
166.44%
|
280.26%
|
7.46%
|
-438.38%
|
70.21%
|
375.15%
|
-147.22%
|
-38.78%
|
-37.45%
|
-8.65%
|
-30.02%
|
-22.99%
|
-19.51%
|
0.06%
|
0.29%
|
5.33%
|
2.25%
|
7.64%
|
13.01%
|
18.36%
|
|
|
-11.95
|
14.91
|
-0.50
|
26.44
|
-25.99
|
-41.90
|
-36.44
|
-15.20
|
-17.11
|
-4.90
|
-16.73
|
-13.01
|
-12.81
|
0.04
|
0.22
|
3.88
|
1.61
|
5.43
|
8.77
|
11.26
|
|
|
166.44
|
280.26
|
7.46
|
-438.38
|
70.21
|
375.15
|
-147.22
|
-38.78
|
-37.45
|
-8.65
|
-30.02
|
-22.99
|
-19.51
|
0.06
|
0.29
|
5.33
|
2.25
|
7.64
|
13.01
|
18.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
0.80
|
0.80
|
2.80
|
4.40
|
4.10
|
3.80
|
3.40
|
4.80
|
5.00
|
5.50
|
6.20
|
4.80
|
6.00
|
8.00
|
8.00
|
6.10
|
|
|
€
18K
|
€
18K
|
€
21K
|
€
17K
|
€
15K
|
€
8K
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
|
|